GRWG vs TSCO
GrowGeneration Corp. and Tractor Supply Co., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | GRWG | TSCO |
|---|---|---|
| Revenue | $161.7M | $15.5B |
| Net income | $-24.0M | $1.1B |
| Gross margin | 26.8% | 36.4% |
| Net margin | −14.9% | 7.1% |
| Return on equity | −22.1% | 45.2% |
| Diluted EPS | −$0.40 | $2.06 |
| Dividend / share | · | $0.92 |
| Payout ratio | · | 44.5% |
| Free cash flow | · | $740.5M |
| Equity | $97.5M | $2.6B |
| Net debt / equity | · | 0.61× |
| Current ratio | 3.99× | 1.34× |
| Revenue CAGR 5y | −3.5% | 7.9% |
| Profit CAGR 5y | · | 7.9% |
TSCO bills 96.0× the revenue of GRWG, and GRWG closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | GRWG | TSCO |
|---|---|---|
| FY2025 | $161.7M | $15.5B |
| FY2024 | $188.9M | $14.9B |
| FY2023 | $225.9M | $14.6B |
| FY2022 | $278.2M | $14.2B |
| FY2021 | $422.5M | $12.7B |
| FY2020 | $193.4M | $10.6B |
| FY2019 | $79.7M | $8.4B |
| FY2018 | $29.0M | $7.9B |
| FY2017 | $14.4M | $7.3B |
| FY2016 | $8.0M | $6.8B |
Bottom line
| Fiscal year | GRWG | TSCO |
|---|---|---|
| FY2025 | $-24.0M | $1.1B |
| FY2024 | $-49.5M | $1.1B |
| FY2023 | $-46.5M | $1.1B |
| FY2022 | $-163.7M | $1.1B |
| FY2021 | $12.8M | $997.1M |
| FY2020 | $5.3M | $749.0M |
| FY2019 | $1.3M | $562.4M |
| FY2018 | $-5.1M | $532.4M |
| FY2017 | $-2.5M | $422.6M |
| FY2016 | $-431,244 | $437.1M |
11 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −$15,362,305,000 | TSCO |
| FY2024 | −$14,694,365,000 | TSCO |
| FY2023 | −$14,329,859,000 | TSCO |
| FY2022 | −$13,926,551,000 | TSCO |
| FY2021 | −$12,308,616,000 | TSCO |
| FY2020 | −$10,426,987,000 | TSCO |
| FY2019 | −$8,272,197,000 | TSCO |
| FY2018 | −$7,882,045,270 | TSCO |
| FY2017 | −$7,242,018,114 | TSCO |
| FY2016 | −$6,771,598,529 | TSCO |
| FY2015 | −$6,223,051,854 | TSCO |
TSCO has reported the higher revenue in every one of these 11 fiscal years. The gap has widened since the earliest year compared.
11 of 18 comparable fiscal years — a year missing data on either side is not counted.
11 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −21.9 pp | TSCO |
| FY2024 | −33.6 pp | TSCO |
| FY2023 | −28.2 pp | TSCO |
| FY2022 | −66.5 pp | TSCO |
| FY2021 | −4.8 pp | TSCO |
| FY2020 | −4.3 pp | TSCO |
| FY2019 | −5.1 pp | TSCO |
| FY2018 | −24.2 pp | TSCO |
| FY2017 | −23.5 pp | TSCO |
| FY2016 | −11.9 pp | TSCO |
| FY2015 | −21.9 pp | TSCO |
TSCO has kept the higher net margin in every one of these 11 fiscal years.
11 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
GRWG's net margin has been more volatile than TSCO's over the 11 comparable fiscal years — 16.8 percentage points of standard deviation against 0.6.
11 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
TSCO led in net margin in every one of the 11 comparable fiscal years — a structural lead, not a recent swing.
11 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
GRWG's return on equity has been more volatile than TSCO's over the 11 comparable fiscal years — 18.7 percentage points of standard deviation against 9.0.
11 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
TSCO led in return on equity in every one of the 11 comparable fiscal years — a structural lead, not a recent swing.
11 of 18 comparable fiscal years — a year missing data on either side is not counted.