HD vs SHW
Home Depot, Inc. and THE Sherwin-williams Company, side by side — 10 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | HD | SHW |
|---|---|---|
| Revenue | $164.7B | $23.6B |
| Net income | $14.2B | $2.6B |
| Gross margin | 33.3% | 48.8% |
| Net margin | 8.6% | 10.9% |
| Return on equity | 145.5% | 59.4% |
| Diluted EPS | $14.23 | $10.26 |
| Dividend / share | $9.20 | $3.16 |
| Payout ratio | 64.7% | 30.7% |
| Free cash flow | $12.6B | $2.7B |
| Equity | $12.8B | $4.6B |
| Net debt / equity | 3.75× | 2.06× |
| Current ratio | 1.06× | 0.87× |
| Revenue CAGR 5y | 4.5% | 5.1% |
| Profit CAGR 5y | 1.9% | 4.8% |
HD bills 7.0× the revenue of SHW, and SHW keeps more of each dollar of revenue as profit (10.9% against 8.6%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
10 years side by side
| Fiscal year | HD | SHW |
|---|---|---|
| FY2025 | $164.7B | $23.6B |
| FY2024 | $159.5B | $23.1B |
| FY2023 | $152.7B | $23.1B |
| FY2022 | $157.4B | $22.1B |
| FY2021 | $151.2B | $19.9B |
| FY2020 | $132.1B | $18.4B |
| FY2019 | $110.2B | $17.9B |
| FY2018 | $108.2B | $17.5B |
| FY2017 | $100.9B | $15.0B |
| FY2016 | $94.6B | $11.9B |
Net income by year
Bottom line
| Fiscal year | HD | SHW |
|---|---|---|
| FY2025 | $14.2B | $2.6B |
| FY2024 | $14.8B | $2.7B |
| FY2023 | $15.1B | $2.4B |
| FY2022 | $17.1B | $2.0B |
| FY2021 | $16.4B | $1.9B |
| FY2020 | $12.9B | $2.0B |
| FY2019 | $11.2B | $1.5B |
| FY2018 | $11.1B | $1.1B |
| FY2017 | $8.6B | $1.7B |
| FY2016 | $8.0B | $1.1B |
Advertisement
AdSense · Rectangle 336×280