HST vs WY
Host Hotels & Resorts, Inc. and Weyerhaeuser Co., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | HST | WY |
|---|---|---|
| Revenue | $6.1B | $6.9B |
| Net income | $765.0M | $324.0M |
| Gross margin | 97.5% | 14.8% |
| Net margin | 12.7% | 4.7% |
| Return on equity | 11.6% | 3.4% |
| Diluted EPS | $1.10 | $0.45 |
| Dividend / share | $0.95 | $0.84 |
| Payout ratio | 81.4% | 187.0% |
| Free cash flow | · | · |
| Equity | $6.6B | $9.4B |
| Net debt / equity | 0.08× | 0.54× |
| Current ratio | · | 1.29× |
| Revenue CAGR 5y | 30.4% | −1.7% |
| Profit CAGR 5y | · | −16.5% |
HST and WY book revenue within 15% of each other, and keeps more of each dollar of revenue as profit (12.7% against 4.7%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | HST | WY |
|---|---|---|
| FY2025 | $6.1B | $6.9B |
| FY2024 | $5.7B | $7.1B |
| FY2023 | $5.3B | $7.7B |
| FY2022 | $4.9B | $10.2B |
| FY2021 | $2.9B | $10.2B |
| FY2020 | $1.6B | $7.5B |
| FY2019 | $5.5B | $6.6B |
| FY2018 | $5.5B | $7.5B |
| FY2017 | $5.4B | $7.2B |
| FY2016 | $5.4B | $6.4B |
Bottom line
| Fiscal year | HST | WY |
|---|---|---|
| FY2025 | $765.0M | $324.0M |
| FY2024 | $697.0M | $396.0M |
| FY2023 | $740.0M | $839.0M |
| FY2022 | $633.0M | $1.9B |
| FY2021 | $-11.0M | $2.6B |
| FY2020 | $-732.0M | $797.0M |
| FY2019 | $920.0M | $-76.0M |
| FY2018 | $1.1B | $748.0M |
| FY2017 | $564.0M | $582.0M |
| FY2016 | $762.0M | $1.0B |
19 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −$791,000,000 | WY |
| FY2024 | −$1,440,000,000 | WY |
| FY2023 | −$2,363,000,000 | WY |
| FY2022 | −$5,277,000,000 | WY |
| FY2021 | −$7,311,000,000 | WY |
| FY2020 | −$5,912,000,000 | WY |
| FY2019 | −$1,085,000,000 | WY |
| FY2018 | −$1,952,000,000 | WY |
| FY2017 | −$1,809,000,000 | WY |
| FY2016 | −$935,000,000 | WY |
| FY2015 | +$104,000,000 | HST |
| FY2014 | −$168,000,000 | WY |
| FY2013 | −$2,088,000,000 | WY |
| FY2012 | −$930,000,000 | WY |
| FY2011 | −$1,502,000,000 | WY |
| FY2010 | −$1,593,000,000 | WY |
| FY2009 | −$933,000,000 | WY |
| FY2008 | −$2,981,000,000 | WY |
| FY2007 | −$5,684,000,000 | WY |
The higher-revenue side has changed between HST and WY over this period. The gap has narrowed since the earliest year compared.
19 of 19 comparable fiscal years — a year missing data on either side is not counted.
15 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +8.0 pp | HST |
| FY2024 | +6.9 pp | HST |
| FY2023 | +3.2 pp | HST |
| FY2020 | −56.3 pp | WY |
| FY2019 | +18.2 pp | HST |
| FY2018 | +10.8 pp | HST |
| FY2017 | +2.5 pp | HST |
| FY2016 | −1.9 pp | WY |
| FY2015 | +0.9 pp | HST |
| FY2014 | −19.3 pp | WY |
| FY2012 | −5.2 pp | WY |
| FY2011 | −5.7 pp | WY |
| FY2009 | +5.0 pp | HST |
| FY2008 | +23.4 pp | HST |
| FY2007 | +7.2 pp | HST |
The higher net margin has changed hands between HST and WY over this period.
15 of 19 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
HST's net margin has been more volatile than WY's over the 15 comparable fiscal years — 15.5 percentage points of standard deviation against 10.7.
15 of 19 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between HST and WY over these 15 fiscal years — HST led in 10 and WY in 5.
15 of 19 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
WY's return on equity has been more volatile than HST's over the 16 comparable fiscal years — 11.7 percentage points of standard deviation against 6.7.
16 of 19 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between HST and WY over these 16 fiscal years — HST led in 8 and WY in 8.
16 of 19 comparable fiscal years — a year missing data on either side is not counted.