IESC vs RUN
IES Holdings, Inc. and Sunrun Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | IESC | RUN |
|---|---|---|
| Revenue | $3.4B | $3.0B |
| Net income | $306.0M | $449.9M |
| Gross margin | 25.5% | · |
| Net margin | 9.2% | −34.1% |
| Return on equity | 40.9% | 15.8% |
| Diluted EPS | $15.02 | $1.71 |
| Dividend / share | · | · |
| Payout ratio | · | · |
| Free cash flow | $218.8M | · |
| Equity | $884.0M | $3.1B |
| Net debt / equity | −0.14× | 4.30× |
| Current ratio | 1.71× | 1.66× |
| Revenue CAGR 5y | 23.1% | 26.2% |
| Profit CAGR 5y | 49.0% | · |
IESC and RUN book revenue within 15% of each other, and keeps more of each dollar of revenue as profit (9.2% against -34.1%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
Revenue by year
10 years side by side
| Fiscal year | IESC | RUN |
|---|---|---|
| FY2025 | $3.4B | $3.0B |
| FY2024 | $2.9B | $2.0B |
| FY2023 | $2.4B | $2.3B |
| FY2022 | $2.2B | $2.3B |
| FY2021 | $1.5B | $1.6B |
| FY2020 | $1.2B | $922.2M |
| FY2019 | $1.1B | $858.6M |
| FY2018 | $876.8M | $760.0M |
| FY2017 | $810.7M | $532.5M |
| FY2016 | $696.0M | $477.1M |
Net income by year
Bottom line
| Fiscal year | IESC | RUN |
|---|---|---|
| FY2025 | $306.0M | $449.9M |
| FY2024 | $219.1M | $-2.8B |
| FY2023 | $108.3M | $-1.6B |
| FY2022 | $34.8M | $173.4M |
| FY2021 | $66.7M | $-79.4M |
| FY2020 | $41.6M | $-173.4M |
| FY2019 | $33.2M | $26.3M |
| FY2018 | $-14.2M | $26.7M |
| FY2017 | $13.4M | $125.5M |
| FY2016 | $120.8M | $75.1M |