NAII vs TLRY
Natural Alternatives International Inc. and Tilray Brands, Inc., side by side — 9 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | NAII | TLRY |
|---|---|---|
| Revenue | $129.9M | $821.3M |
| Net income | $-13.6M | $-2.2B |
| Gross margin | 7.2% | 29.3% |
| Net margin | −10.5% | −266.3% |
| Return on equity | −18.0% | −88.3% |
| Diluted EPS | −$2.28 | — |
| Dividend / share | — | — |
| Payout ratio | — | — |
| Free cash flow | $2.3M | $-127.5M |
| Equity | $68.4M | $1.5B |
| Net debt / equity | −0.33× | −0.14× |
| Current ratio | 2.06× | 2.46× |
| Revenue CAGR 5y | 1.8% | 15.2% |
| Profit CAGR 5y | — | — |
TLRY bills 6.3× the revenue of NAII, and both closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
9 years side by side
| Fiscal year | NAII | TLRY |
|---|---|---|
| FY2024 | $129.9M | $821.3M |
| FY2023 | $113.8M | $788.9M |
| FY2022 | $154.0M | $627.1M |
| FY2021 | $171.0M | $628.4M |
| FY2020 | $178.5M | $513.1M |
| FY2019 | $118.9M | $405.3M |
| FY2018 | $138.3M | $179.3M |
| FY2017 | $132.4M | $20.5M |
| FY2016 | $121.9M | $12.6M |
Net income by year
Bottom line
| Fiscal year | NAII | TLRY |
|---|---|---|
| FY2024 | $-13.6M | $-2.2B |
| FY2023 | $-7.2M | $-245.0M |
| FY2022 | $2.5M | $-1.5B |
| FY2021 | $10.7M | $-476.8M |
| FY2020 | $10.8M | $-367.4M |
| FY2019 | $-1.6M | $-102.5M |
| FY2018 | $6.5M | $-25.0M |
| FY2017 | $5.1M | $-7.8M |
| FY2016 | $7.2M | $-7.9M |
Advertisement
AdSense · Rectangle 336×280
More in this industry