OPEN vs VAC
Opendoor Technologies Inc. and Marriott Vacations Worldwide Corp., side by side — 8 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | OPEN | VAC |
|---|---|---|
| Revenue | $4.4B | $4.7B |
| Net income | $-1.3B | $-308.0M |
| Gross margin | 8.0% | 8.2% |
| Net margin | −29.7% | −6.6% |
| Return on equity | −151.3% | −13.9% |
| Diluted EPS | −$1.70 | −$8.84 |
| Dividend / share | — | $3.17 |
| Payout ratio | — | −35.7% |
| Free cash flow | $1.0B | $-29.0M |
| Equity | $1.0B | $2.0B |
| Net debt / equity | −0.66× | 0.87× |
| Current ratio | 7.03× | — |
| Revenue CAGR 5y | 11.1% | 12.3% |
| Profit CAGR 5y | — | — |
OPEN and VAC book revenue within 15% of each other, and both closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
8 years side by side
| Fiscal year | OPEN | VAC |
|---|---|---|
| FY2025 | $4.4B | $4.7B |
| FY2024 | $5.2B | $4.6B |
| FY2023 | $6.9B | $4.4B |
| FY2022 | $15.6B | $4.4B |
| FY2021 | $8.0B | $3.6B |
| FY2020 | $2.6B | $2.6B |
| FY2019 | $4.7B | $4.0B |
| FY2018 | $1.8B | $2.8B |
Net income by year
Bottom line
| Fiscal year | OPEN | VAC |
|---|---|---|
| FY2025 | $-1.3B | $-308.0M |
| FY2024 | $-392.0M | $218.0M |
| FY2023 | $-275.0M | $254.0M |
| FY2022 | $-1.4B | $391.0M |
| FY2021 | $-662.0M | $49.0M |
| FY2020 | $-253.0M | $-275.0M |
| FY2019 | $-341.0M | $138.0M |
| FY2018 | $-241.3M | $55.0M |
Advertisement
AdSense · Rectangle 336×280