AES vs OPAL
AES Corp. and Opal Fuels Inc., side by side — 5 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | AES | OPAL |
|---|---|---|
| Revenue | $12.2B | $326.7M |
| Net income | $910.0M | $36.4M |
| Gross margin | 18.1% | — |
| Net margin | 7.4% | 11.1% |
| Return on equity | 23.6% | 291207.1% |
| Diluted EPS | $1.26 | — |
| Dividend / share | $0.70 | — |
| Payout ratio | 55.1% | — |
| Free cash flow | $-1.6B | $-34.2M |
| Equity | $4.1B | $-12.9M |
| Net debt / equity | — | 6573.50× |
| Current ratio | 0.77× | 1.18× |
| Revenue CAGR 5y | 4.8% | — |
| Profit CAGR 5y | 81.7% | — |
AES bills 37.4× the revenue of OPAL, and OPAL keeps more of each dollar of revenue as profit (11.1% against 7.4%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
5 years side by side
| Fiscal year | AES | OPAL |
|---|---|---|
| FY2025 | $12.2B | $326.7M |
| FY2024 | $12.3B | $290.9M |
| FY2023 | $12.7B | $251.1M |
| FY2022 | $12.6B | $230.7M |
| FY2021 | $11.1B | $162.0M |
Net income by year
Bottom line
| Fiscal year | AES | OPAL |
|---|---|---|
| FY2025 | $910.0M | $36.4M |
| FY2024 | $1.7B | $14.3M |
| FY2023 | $249.0M | $127.0M |
| FY2022 | $-546.0M | $32.6M |
| FY2021 | $-409.0M | $40.8M |
Advertisement
AdSense · Rectangle 336×280