AES vs UGI
AES Corp. and UGI Corp., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | AES | UGI |
|---|---|---|
| Revenue | $12.2B | $7.3B |
| Net income | $910.0M | $678.0M |
| Gross margin | 18.1% | 49.9% |
| Net margin | 1.3% | 9.3% |
| Return on equity | 23.6% | 14.9% |
| Diluted EPS | $1.26 | $3.09 |
| Dividend / share | $0.70 | $1.50 |
| Payout ratio | 55.1% | 47.5% |
| Free cash flow | $-1.6B | $390.0M |
| Equity | $4.1B | $4.8B |
| Net debt / equity | · | 1.32× |
| Current ratio | 0.77× | 0.89× |
| Revenue CAGR 5y | 4.8% | 2.1% |
| Profit CAGR 5y | 81.7% | 5.0% |
AES bills 1.7× the revenue of UGI, and UGI keeps more of each dollar of revenue as profit (9.3% against 1.3%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | AES | UGI |
|---|---|---|
| FY2025 | $12.2B | $7.3B |
| FY2024 | $12.3B | $7.2B |
| FY2023 | $12.7B | $8.9B |
| FY2022 | $12.6B | $10.1B |
| FY2021 | $11.1B | $7.4B |
| FY2020 | $9.7B | $6.6B |
| FY2019 | $10.2B | $7.3B |
| FY2018 | $10.7B | $7.7B |
| FY2017 | $10.5B | $6.1B |
| FY2016 | $10.3B | $5.7B |
Bottom line
| Fiscal year | AES | UGI |
|---|---|---|
| FY2025 | $910.0M | $678.0M |
| FY2024 | $1.7B | $269.0M |
| FY2023 | $249.0M | $-1.5B |
| FY2022 | $-546.0M | $1.1B |
| FY2021 | $-409.0M | $1.5B |
| FY2020 | $46.0M | $532.0M |
| FY2019 | $303.0M | $256.0M |
| FY2018 | $1.2B | $719.0M |
| FY2017 | $-1.2B | $436.6M |
| FY2016 | $-1.1B | $364.7M |
17 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +$4,946,000,000 | AES |
| FY2024 | +$5,068,000,000 | AES |
| FY2023 | +$3,740,000,000 | AES |
| FY2022 | +$2,511,000,000 | AES |
| FY2021 | +$3,694,000,000 | AES |
| FY2020 | +$3,101,000,000 | AES |
| FY2019 | +$2,869,000,000 | AES |
| FY2018 | +$3,085,000,000 | AES |
| FY2017 | +$4,409,300,000 | AES |
| FY2016 | +$4,595,300,000 | AES |
| FY2015 | +$4,568,900,000 | AES |
| FY2014 | +$7,846,700,000 | AES |
| FY2013 | +$8,696,300,000 | AES |
| FY2012 | +$10,642,700,000 | AES |
| FY2011 | +$10,007,100,000 | AES |
| FY2010 | +$9,851,600,000 | AES |
| FY2009 | +$7,372,200,000 | AES |
AES has reported the higher revenue in every one of these 17 fiscal years. The gap has narrowed since the earliest year compared.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.
17 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −8.0 pp | UGI |
| FY2024 | +2.8 pp | AES |
| FY2023 | +15.4 pp | AES |
| FY2022 | −14.6 pp | UGI |
| FY2021 | −28.2 pp | UGI |
| FY2020 | −6.5 pp | UGI |
| FY2019 | +0.5 pp | AES |
| FY2018 | +3.8 pp | AES |
| FY2017 | −15.9 pp | UGI |
| FY2016 | −16.2 pp | UGI |
| FY2015 | +0.6 pp | AES |
| FY2014 | +0.7 pp | AES |
| FY2013 | −2.5 pp | UGI |
| FY2012 | −5.1 pp | UGI |
| FY2011 | +4.3 pp | AES |
| FY2010 | +0.5 pp | AES |
| FY2009 | +6.7 pp | AES |
The higher net margin has changed hands between AES and UGI over this period.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
UGI's net margin has been more volatile than AES's over the 17 comparable fiscal years — 6.9 percentage points of standard deviation against 6.8.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between AES and UGI over these 17 fiscal years — AES led in 9 and UGI in 8.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
AES's return on equity has been more volatile than UGI's over the 17 comparable fiscal years — 24.7 percentage points of standard deviation against 11.5.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between AES and UGI over these 17 fiscal years — AES led in 6 and UGI in 11.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.