CALX vs GOGO
Calix, Inc. and Gogo Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | CALX | GOGO |
|---|---|---|
| Revenue | $1.0B | $910.5M |
| Net income | $17.9M | $12.9M |
| Gross margin | 56.8% | · |
| Net margin | 1.8% | 1.4% |
| Return on equity | 2.2% | 15.2% |
| Diluted EPS | $0.26 | $0.09 |
| Dividend / share | $0.00 | · |
| Payout ratio | · | · |
| Free cash flow | $115.5M | $65.1M |
| Equity | $859.2M | $101.1M |
| Net debt / equity | · | 7.03× |
| Current ratio | 4.24× | 1.60× |
| Revenue CAGR 5y | 13.1% | 27.5% |
| Profit CAGR 5y | −11.8% | · |
CALX and GOGO book revenue within 15% of each other, and keeps more of each dollar of revenue as profit (1.8% against 1.4%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | CALX | GOGO |
|---|---|---|
| FY2025 | $1.0B | $910.5M |
| FY2024 | $831.5M | $444.7M |
| FY2023 | $1.0B | $397.6M |
| FY2022 | $867.8M | $404.1M |
| FY2021 | $679.4M | $335.7M |
| FY2020 | $541.2M | $269.7M |
| FY2019 | $424.3M | $309.0M |
| FY2018 | $441.3M | $290.2M |
| FY2017 | $510.4M | $699.1M |
| FY2016 | $458.8M | $596.5M |
Bottom line
| Fiscal year | CALX | GOGO |
|---|---|---|
| FY2025 | $17.9M | $12.9M |
| FY2024 | $-29.7M | $13.7M |
| FY2023 | $29.3M | $145.7M |
| FY2022 | $41.0M | $92.1M |
| FY2021 | $238.4M | $152.7M |
| FY2020 | $33.5M | $-250.0M |
| FY2019 | $-17.7M | $-146.0M |
| FY2018 | $-19.3M | $-162.0M |
| FY2017 | $-83.0M | $-172.0M |
| FY2016 | $-27.4M | $-124.5M |
15 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +$89,519,000 | CALX |
| FY2024 | +$386,809,000 | CALX |
| FY2023 | +$642,016,000 | CALX |
| FY2022 | +$463,760,000 | CALX |
| FY2021 | +$343,678,000 | CALX |
| FY2020 | +$271,521,000 | CALX |
| FY2019 | +$115,345,000 | CALX |
| FY2018 | +$151,167,000 | CALX |
| FY2017 | −$188,723,000 | GOGO |
| FY2016 | −$137,763,000 | GOGO |
| FY2015 | −$93,425,000 | GOGO |
| FY2014 | −$7,264,000 | GOGO |
| FY2013 | +$54,494,000 | CALX |
| FY2012 | +$96,703,000 | CALX |
| FY2011 | +$184,513,000 | CALX |
The higher-revenue side has changed between CALX and GOGO over this period. The gap has narrowed since the earliest year compared.
15 of 17 comparable fiscal years — a year missing data on either side is not counted.
15 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +0.4 pp | CALX |
| FY2024 | −6.7 pp | GOGO |
| FY2023 | −33.8 pp | GOGO |
| FY2022 | −18.1 pp | GOGO |
| FY2021 | −11.6 pp | GOGO |
| FY2020 | +24.2 pp | CALX |
| FY2019 | +24.5 pp | CALX |
| FY2018 | +13.7 pp | CALX |
| FY2017 | +8.3 pp | CALX |
| FY2016 | +14.9 pp | CALX |
| FY2015 | +15.0 pp | CALX |
| FY2014 | +15.5 pp | CALX |
| FY2013 | +29.4 pp | CALX |
| FY2012 | +5.4 pp | CALX |
| FY2011 | −30.0 pp | GOGO |
The higher net margin has changed hands between CALX and GOGO over this period.
15 of 17 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
GOGO's net margin has been more volatile than CALX's over the 15 comparable fiscal years — 24.0 percentage points of standard deviation against 11.6.
15 of 17 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between CALX and GOGO over these 15 fiscal years — CALX led in 10 and GOGO in 5.
15 of 17 comparable fiscal years — a year missing data on either side is not counted.