CDW vs CPNG
CDW Corp. and Coupang, Inc., side by side — 7 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | CDW | CPNG |
|---|---|---|
| Revenue | $22.4B | $34.5B |
| Net income | $1.1B | $208.0M |
| Gross margin | 21.7% | 29.4% |
| Net margin | 4.8% | 0.6% |
| Return on equity | 43.0% | 3.8% |
| Diluted EPS | — | — |
| Dividend / share | $2.50 | — |
| Payout ratio | 30.8% | — |
| Free cash flow | $1.1B | $522.0M |
| Equity | $2.6B | $4.1B |
| Net debt / equity | 1.92× | −1.10× |
| Current ratio | 1.18× | 1.04× |
| Revenue CAGR 5y | 4.0% | 23.6% |
| Profit CAGR 5y | 6.2% | — |
CPNG bills 1.5× the revenue of CDW, and CDW keeps more of each dollar of revenue as profit (4.8% against 0.6%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
7 years side by side
| Fiscal year | CDW | CPNG |
|---|---|---|
| FY2025 | $22.4B | $34.5B |
| FY2024 | $21.0B | $30.3B |
| FY2023 | $21.4B | $24.4B |
| FY2022 | $23.7B | $20.6B |
| FY2021 | $20.8B | $18.4B |
| FY2020 | $18.5B | $12.0B |
| FY2019 | $18.0B | $6.3B |
Net income by year
Bottom line
| Fiscal year | CDW | CPNG |
|---|---|---|
| FY2025 | $1.1B | $208.0M |
| FY2024 | $1.1B | $154.0M |
| FY2023 | $1.1B | $1.4B |
| FY2022 | $1.1B | $-92.0M |
| FY2021 | $988.6M | $-1.5B |
| FY2020 | $788.5M | $-463.2M |
| FY2019 | $736.8M | $-696.9M |
Advertisement
AdSense · Rectangle 336×280
More in this industry