Skip to content
MARKETS / NASDAQ / CDW
NASDAQ · RETAIL-CATALOG & MAIL-ORDER HOUSES · LARGE CAP

CDW Corp. CDW

17 fiscal years on record · USD · FY2025 reported · SEC filings only
12 YEARS OF DIVIDEND GROWTH
$22.4B
▲ 6.8% YoY
$1.1B
▼ 1.0% YoY
$1.1B
▼ 5.8% YoY
Growth
USD 22.4B
Revenue, FY2025 · full 17-year series below
Revenue $B Net income $B
FY2025 · Revenue 22.4 · Net income 1.1
8B16B200920112013201520172019202120232025
Compound annual growth
−1.9%
+4.0%
+5.6%
+6.4%
−1.5%
+6.2%
+10.2%
−0.2%
+8.2%
+13.1%
+6.2%
+10.2%
+23.2%
+49.9%
+13.3%
+12.6%
3 yrs
5 yrs
10 yrs
15 yrs

Revenue compounded at +4.0% a year over five years — but profit grew faster: net income at +6.2%, earnings per share at +8.2%.

The share count fell from 0.14B to 0.13B — the buyback concentrates the same profit into fewer slices.

Compound annual rates per period — left blank where that exact year isn't on file, the series crosses a loss, or (per-share rows) a split falls inside the window.

Profitability
5 cents
of every revenue dollar became profit
Operating margin Net margin
FY2025 · Operating 7.4% · Net 4.8%
2%4%6%-2%-4%200920112013201520172019202120232025
ROE
FY2025 · ROE 43.0%
50%100%150%200920112013201520172019202120232025

Each USD of equity produced 43 cents of profit this year.

Cash & shareholders
USD 952.1M
returned in FY2025 · dividends + net buybacks
Free cash flow $B
FY2025 · FCF 1.1
0.5B1.0B200920112013201520172019202120232025
Net buybacks $B Dividends $B
FY2025 · Dividends 0.3 · Net buybacks 0.6
0.8B1.6B-0.2B-0.4BDividendsNet buybacks200920112013201520172019202120232025

USD 328.6M in dividends and USD 623.5M in buybacks — 89% of the year's profit went back to shareholders.

Total assetsUSD 16.0B
EquityUSD 2.6B
CashUSD 618.7M
Gross debtUSD 5.6B
Net debtUSD 5.0B
Current ratio1.18×

Net debt stands at 192% of equity.

The 17-year record
17 fiscal years
Every figure from documents filed with the SEC · USD
row low → row highnegative
Metric 20252024202320222021202020192018201720162015201420132012201120102009
Revenue $B22.421.021.423.720.818.518.016.214.813.713.012.110.810.19.68.87.2
Operating income $B1.71.71.71.71.41.21.11.00.90.80.70.70.50.50.50.4−0.0
EBITDA $B2.01.92.02.01.61.61.41.31.11.11.00.90.70.70.70.60.2
Income tax $B0.40.40.30.40.30.20.20.20.10.20.20.10.10.10.0−0.0−0.1
Net income $B1.11.11.11.11.00.80.70.60.50.40.40.20.10.10.0−0.0−0.4
Free cash flow $B1.11.21.51.20.71.20.80.80.70.50.20.40.30.30.20.40.1
EPS, diluted $8.087.978.108.137.045.454.994.193.312.562.351.420.840.820.12−0.20·
Dividend / sh $2.502.482.392.091.701.541.260.930.690.480.310.200.040.000.00··
Payout %313129252428252220191314500··
ROE %43.049.060.696.598.769.976.165.651.439.639.629.731.3184.2···
Shares out B0.130.130.130.140.130.140.140.150.150.160.170.170.170.150.14··

Slide the table for earlier years · "·" marks a figure not available in our data for that year.

Compare

This company against its peers

Provenance
Company facts, as filed
How we verify · 0 failures in 82 reconciliationsAUDITED

Reconciled in 17 of 19 fiscal years. 13 checks could not be computed.

EPS recomputationBalance-sheet identityGross profitBalance-sheet liquiditymoeda_consistente0 failures
ActivityRetail-Catalog & Mail-Order Houses
Listed onNASDAQ
Incorporated inDelaware
Fiscal year endsDecember 31
Data on record since2009

Share this section

Download image