CDW vs ULTA
CDW Corp. and Ulta Beauty, Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | CDW | ULTA |
|---|---|---|
| Revenue | $22.4B | $12.4B |
| Net income | $1.1B | $1.2B |
| Gross margin | 21.7% | 39.1% |
| Net margin | 4.8% | 9.3% |
| Return on equity | 43.0% | 43.6% |
| Diluted EPS | — | $25.64 |
| Dividend / share | $2.50 | $0.00 |
| Payout ratio | 30.8% | 36.2% |
| Free cash flow | $1.1B | $1.1B |
| Equity | $2.6B | $2.8B |
| Net debt / equity | 1.92× | −0.13× |
| Current ratio | 1.18× | 1.41× |
| Revenue CAGR 5y | 4.0% | 15.0% |
| Profit CAGR 5y | 6.2% | 45.7% |
CDW bills 1.8× the revenue of ULTA, and ULTA keeps more of each dollar of revenue as profit (9.3% against 4.8%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
10 years side by side
| Fiscal year | CDW | ULTA |
|---|---|---|
| FY2025 | $22.4B | $12.4B |
| FY2024 | $21.0B | $11.3B |
| FY2023 | $21.4B | $11.2B |
| FY2022 | $23.7B | $10.2B |
| FY2021 | $20.8B | $8.6B |
| FY2020 | $18.5B | $6.2B |
| FY2019 | $18.0B | $7.4B |
| FY2018 | $16.2B | $6.7B |
| FY2017 | $14.8B | $5.9B |
| FY2016 | $13.7B | $4.9B |
Net income by year
Bottom line
| Fiscal year | CDW | ULTA |
|---|---|---|
| FY2025 | $1.1B | $1.2B |
| FY2024 | $1.1B | $1.2B |
| FY2023 | $1.1B | $1.3B |
| FY2022 | $1.1B | $1.2B |
| FY2021 | $988.6M | $985.8M |
| FY2020 | $788.5M | $175.8M |
| FY2019 | $736.8M | $705.9M |
| FY2018 | $643.0M | $658.6M |
| FY2017 | $523.1M | $555.2M |
| FY2016 | $425.1M | $409.8M |
Advertisement
AdSense · Rectangle 336×280
More in this industry