CEG vs VST
Constellation Energy Corporation and Vistra Corp., side by side — 6 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | CEG | VST |
|---|---|---|
| Revenue | $22.7B | $17.6B |
| Net income | $2.3B | $944.0M |
| Gross margin | — | — |
| Net margin | 10.2% | 5.4% |
| Return on equity | 16.8% | 17.7% |
| Diluted EPS | $7.40 | $2.18 |
| Dividend / share | $0.39 | $0.90 |
| Payout ratio | 21.0% | 32.4% |
| Free cash flow | $1.3B | $1.3B |
| Equity | $14.5B | $5.1B |
| Net debt / equity | 0.25× | 3.54× |
| Current ratio | 1.53× | 0.78× |
| Revenue CAGR 5y | 6.7% | 10.1% |
| Profit CAGR 5y | 31.5% | 8.2% |
CEG bills 1.3× the revenue of VST, and keeps more of each dollar of revenue as profit (10.2% against 5.4%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
6 years side by side
| Fiscal year | CEG | VST |
|---|---|---|
| FY2025 | $22.7B | $17.6B |
| FY2024 | $19.0B | $14.8B |
| FY2023 | $20.8B | $13.8B |
| FY2022 | $21.6B | $15.6B |
| FY2021 | $17.3B | $17.7B |
| FY2020 | $16.4B | $10.8B |
Net income by year
Bottom line
| Fiscal year | CEG | VST |
|---|---|---|
| FY2025 | $2.3B | $944.0M |
| FY2024 | $3.7B | $2.7B |
| FY2023 | $1.6B | $1.5B |
| FY2022 | $-160.0M | $-1.2B |
| FY2021 | $-205.0M | $-1.3B |
| FY2020 | $589.0M | $636.0M |
Advertisement
AdSense · Rectangle 336×280