CHDN vs PLNT
Churchill Downs Inc. and Planet Fitness, Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | CHDN | PLNT |
|---|---|---|
| Revenue | $2.9B | $1.3B |
| Net income | $383.0M | $219.1M |
| Gross margin | · | 82.6% |
| Net margin | 13.2% | 16.6% |
| Return on equity | 36.6% | · |
| Diluted EPS | · | · |
| Dividend / share | $0.44 | · |
| Payout ratio | 8.0% | · |
| Free cash flow | · | $254.8M |
| Equity | $1.0B | $-482.8M |
| Net debt / equity | 4.88× | · |
| Current ratio | 0.60× | 2.11× |
| Revenue CAGR 5y | 22.7% | 26.6% |
| Profit CAGR 5y | · | · |
CHDN bills 2.2× the revenue of PLNT, and PLNT keeps more of each dollar of revenue as profit (16.6% against 13.2%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | CHDN | PLNT |
|---|---|---|
| FY2025 | $2.9B | $1.3B |
| FY2024 | $2.7B | $1.2B |
| FY2023 | $2.5B | $1.1B |
| FY2022 | $1.8B | $936.8M |
| FY2021 | $1.6B | $587.0M |
| FY2020 | $1.1B | $406.6M |
| FY2019 | $1.3B | $688.8M |
| FY2018 | $1.0B | $572.9M |
| FY2017 | $882.6M | $429.9M |
| FY2016 | $822.4M | $378.2M |
Bottom line
| Fiscal year | CHDN | PLNT |
|---|---|---|
| FY2025 | $383.0M | $219.1M |
| FY2024 | $426.8M | $172.0M |
| FY2023 | $417.3M | $138.3M |
| FY2022 | $439.4M | $99.4M |
| FY2021 | $249.1M | $42.8M |
| FY2020 | $-81.9M | $-15.0M |
| FY2019 | $137.5M | $117.7M |
| FY2018 | $352.8M | $88.0M |
| FY2017 | $140.5M | $33.1M |
| FY2016 | $108.1M | $21.5M |
13 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +$1,601,756,000 | CHDN |
| FY2024 | +$1,552,646,000 | CHDN |
| FY2023 | +$1,390,374,000 | CHDN |
| FY2022 | +$873,028,000 | CHDN |
| FY2021 | +$1,010,177,000 | CHDN |
| FY2020 | +$647,382,000 | CHDN |
| FY2019 | +$640,897,000 | CHDN |
| FY2018 | +$436,102,000 | CHDN |
| FY2017 | +$452,658,000 | CHDN |
| FY2016 | +$444,159,000 | CHDN |
| FY2015 | +$468,063,000 | CHDN |
| FY2014 | +$532,423,000 | CHDN |
| FY2013 | −$211,009,000 | PLNT |
The higher-revenue side has changed between CHDN and PLNT over this period. The gap has widened since the earliest year compared.
13 of 17 comparable fiscal years — a year missing data on either side is not counted.
12 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −3.5 pp | PLNT |
| FY2024 | +0.9 pp | CHDN |
| FY2023 | +3.2 pp | CHDN |
| FY2022 | +12.5 pp | CHDN |
| FY2021 | +7.7 pp | CHDN |
| FY2020 | −4.1 pp | PLNT |
| FY2019 | −9.3 pp | PLNT |
| FY2018 | +17.0 pp | CHDN |
| FY2017 | +3.0 pp | CHDN |
| FY2016 | −5.7 pp | PLNT |
| FY2015 | −3.4 pp | PLNT |
| FY2014 | −7.6 pp | PLNT |
The higher net margin has changed hands between CHDN and PLNT over this period.
12 of 15 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
CHDN's net margin has been more volatile than PLNT's over the 12 comparable fiscal years — 9.8 percentage points of standard deviation against 6.0.
12 of 15 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between CHDN and PLNT over these 12 fiscal years — CHDN led in 6 and PLNT in 6.
12 of 15 comparable fiscal years — a year missing data on either side is not counted.