LTH vs OSW
Life Time Group Holdings, Inc. and Onespaworld Holdings Ltd., side by side — 6 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | LTH | OSW |
|---|---|---|
| Revenue | $3.0B | $961.0M |
| Net income | $373.7M | $71.6M |
| Gross margin | 47.6% | · |
| Net margin | 12.5% | 7.5% |
| Return on equity | 13.0% | 13.1% |
| Diluted EPS | $1.66 | $0.69 |
| Dividend / share | · | · |
| Payout ratio | · | 24.4% |
| Free cash flow | $-21.0M | $68.4M |
| Equity | $3.1B | $542.6M |
| Net debt / equity | 0.42× | 0.12× |
| Current ratio | 0.63× | 1.91× |
| Revenue CAGR 5y | 25.9% | 51.4% |
| Profit CAGR 5y | · | · |
LTH bills 3.1× the revenue of OSW, and keeps more of each dollar of revenue as profit (12.5% against 7.5%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
6 years side by side
| Fiscal year | LTH | OSW |
|---|---|---|
| FY2025 | $3.0B | $961.0M |
| FY2024 | $2.6B | $895.0M |
| FY2023 | $2.2B | $794.0M |
| FY2022 | $1.8B | $546.3M |
| FY2021 | $1.3B | $144.0M |
| FY2020 | $948.4M | $120.9M |
Bottom line
| Fiscal year | LTH | OSW |
|---|---|---|
| FY2025 | $373.7M | $71.6M |
| FY2024 | $156.2M | $72.9M |
| FY2023 | $76.1M | $-3.0M |
| FY2022 | $-1.8M | $53.2M |
| FY2021 | $-579.4M | $-68.5M |
| FY2020 | $-360.2M | $-288.0M |
6 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +$2,034,254,000 | LTH |
| FY2024 | +$1,725,976,000 | LTH |
| FY2023 | +$1,422,548,000 | LTH |
| FY2022 | +$1,276,298,000 | LTH |
| FY2021 | +$1,174,022,000 | LTH |
| FY2020 | +$827,454,000 | LTH |
LTH has reported the higher revenue in every one of these 6 fiscal years. The gap has widened since the earliest year compared.
6 of 9 comparable fiscal years — a year missing data on either side is not counted.
6 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +5.0 pp | LTH |
| FY2024 | −2.2 pp | OSW |
| FY2023 | +3.8 pp | LTH |
| FY2022 | −9.8 pp | OSW |
| FY2021 | +3.6 pp | LTH |
| FY2020 | +200.2 pp | LTH |
The higher net margin has changed hands between LTH and OSW over this period.
6 of 8 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
OSW's net margin has been more volatile than LTH's over the 6 comparable fiscal years — 89.3 percentage points of standard deviation against 22.3.
6 of 8 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between LTH and OSW over these 6 fiscal years — LTH led in 4 and OSW in 2.
6 of 8 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
OSW's return on equity has been more volatile than LTH's over the 6 comparable fiscal years — 28.6 percentage points of standard deviation against 16.3.
6 of 8 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between LTH and OSW over these 6 fiscal years — LTH led in 2 and OSW in 4.
6 of 8 comparable fiscal years — a year missing data on either side is not counted.