CHDN vs OSW
Churchill Downs Inc. and OneSpaWorld Holdings Limited, side by side — 8 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | CHDN | OSW |
|---|---|---|
| Revenue | $2.9B | $961.0M |
| Net income | $383.0M | $71.6M |
| Gross margin | — | — |
| Net margin | 13.1% | 7.5% |
| Return on equity | 36.6% | 13.1% |
| Diluted EPS | $5.49 | — |
| Dividend / share | $0.44 | — |
| Payout ratio | 8.0% | 24.4% |
| Free cash flow | $168.2M | $68.4M |
| Equity | $1.0B | $542.6M |
| Net debt / equity | 4.88× | 0.12× |
| Current ratio | 0.60× | 1.91× |
| Revenue CAGR 5y | 22.7% | 51.4% |
| Profit CAGR 5y | — | — |
CHDN bills 3.0× the revenue of OSW, and keeps more of each dollar of revenue as profit (13.1% against 7.5%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
8 years side by side
| Fiscal year | CHDN | OSW |
|---|---|---|
| FY2025 | $2.9B | $961.0M |
| FY2024 | $2.7B | $895.0M |
| FY2023 | $2.5B | $794.0M |
| FY2022 | $1.8B | $546.3M |
| FY2021 | $1.6B | $144.0M |
| FY2020 | $1.1B | $120.9M |
| FY2018 | $1.0B | $540.8M |
| FY2017 | $882.6M | $506.7M |
Net income by year
Bottom line
| Fiscal year | CHDN | OSW |
|---|---|---|
| FY2025 | $383.0M | $71.6M |
| FY2024 | $426.8M | $72.9M |
| FY2023 | $417.3M | $-3.0M |
| FY2022 | $439.4M | $53.2M |
| FY2021 | $249.1M | $-68.5M |
| FY2020 | $-81.9M | $-288.0M |
| FY2018 | $352.8M | $9.9M |
| FY2017 | $140.5M | $31.1M |
Advertisement
AdSense · Rectangle 336×280
More in this industry