CHDN vs OSW
Churchill Downs Inc. and Onespaworld Holdings Ltd., side by side — 8 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | CHDN | OSW |
|---|---|---|
| Revenue | $2.9B | $961.0M |
| Net income | $383.0M | $71.6M |
| Gross margin | · | · |
| Net margin | 13.2% | 7.5% |
| Return on equity | 36.6% | 13.1% |
| Diluted EPS | · | $0.69 |
| Dividend / share | $0.44 | · |
| Payout ratio | 8.0% | 24.4% |
| Free cash flow | · | $68.4M |
| Equity | $1.0B | $542.6M |
| Net debt / equity | 4.88× | 0.12× |
| Current ratio | 0.60× | 1.91× |
| Revenue CAGR 5y | 22.7% | 51.4% |
| Profit CAGR 5y | · | · |
CHDN bills 3.0× the revenue of OSW, and keeps more of each dollar of revenue as profit (13.2% against 7.5%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
8 years side by side
| Fiscal year | CHDN | OSW |
|---|---|---|
| FY2025 | $2.9B | $961.0M |
| FY2024 | $2.7B | $895.0M |
| FY2023 | $2.5B | $794.0M |
| FY2022 | $1.8B | $546.3M |
| FY2021 | $1.6B | $144.0M |
| FY2020 | $1.1B | $120.9M |
| FY2018 | $1.0B | $540.8M |
| FY2017 | $882.6M | $506.7M |
Bottom line
| Fiscal year | CHDN | OSW |
|---|---|---|
| FY2025 | $383.0M | $71.6M |
| FY2024 | $426.8M | $72.9M |
| FY2023 | $417.3M | $-3.0M |
| FY2022 | $439.4M | $53.2M |
| FY2021 | $249.1M | $-68.5M |
| FY2020 | $-81.9M | $-288.0M |
| FY2018 | $352.8M | $9.9M |
| FY2017 | $140.5M | $31.1M |
8 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +$1,964,899,000 | CHDN |
| FY2024 | +$1,839,281,000 | CHDN |
| FY2023 | +$1,667,655,000 | CHDN |
| FY2022 | +$1,263,541,000 | CHDN |
| FY2021 | +$1,453,169,000 | CHDN |
| FY2020 | +$933,075,000 | CHDN |
| FY2018 | +$468,222,000 | CHDN |
| FY2017 | +$375,915,000 | CHDN |
CHDN has reported the higher revenue in every one of these 8 fiscal years. The gap has widened since the earliest year compared.
8 of 17 comparable fiscal years — a year missing data on either side is not counted.
7 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +5.7 pp | CHDN |
| FY2024 | +7.6 pp | CHDN |
| FY2023 | +17.3 pp | CHDN |
| FY2022 | +14.5 pp | CHDN |
| FY2021 | +63.2 pp | CHDN |
| FY2020 | +230.4 pp | CHDN |
| FY2017 | +9.4 pp | CHDN |
CHDN has kept the higher net margin in every one of these 7 fiscal years.
7 of 14 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
OSW's net margin has been more volatile than CHDN's over the 7 comparable fiscal years — 84.5 percentage points of standard deviation against 9.2.
7 of 14 comparable fiscal years — a year missing data on either side is not counted.
Year by year
CHDN led in net margin in every one of the 7 comparable fiscal years — a structural lead, not a recent swing.
7 of 14 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
CHDN's return on equity has been more volatile than OSW's over the 7 comparable fiscal years — 35.8 percentage points of standard deviation against 27.5.
7 of 17 comparable fiscal years — a year missing data on either side is not counted.
Year by year
CHDN led in return on equity in every one of the 7 comparable fiscal years — a structural lead, not a recent swing.
7 of 17 comparable fiscal years — a year missing data on either side is not counted.