CHWY vs W
Chewy, Inc. and Wayfair Inc., side by side — 9 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | CHWY | W |
|---|---|---|
| Revenue | $12.6B | $12.5B |
| Net income | $222.8M | $-313.0M |
| Gross margin | 29.8% | 30.2% |
| Net margin | 1.8% | −2.5% |
| Return on equity | 58.7% | · |
| Diluted EPS | $0.52 | −$2.44 |
| Dividend / share | · | · |
| Payout ratio | · | · |
| Free cash flow | $562.4M | $464.0M |
| Equity | $497.9M | $-2.8B |
| Net debt / equity | · | · |
| Current ratio | 0.88× | 0.94× |
| Revenue CAGR 5y | 12.0% | −2.5% |
| Profit CAGR 5y | · | · |
CHWY and W book revenue within 15% of each other, and W closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
9 years side by side
| Fiscal year | CHWY | W |
|---|---|---|
| FY2025 | $12.6B | $12.5B |
| FY2024 | $11.9B | $11.9B |
| FY2023 | $11.1B | $12.0B |
| FY2022 | $10.1B | $12.2B |
| FY2021 | $9.0B | $13.7B |
| FY2020 | $7.1B | $14.1B |
| FY2019 | $4.8B | $9.1B |
| FY2018 | $3.5B | $6.8B |
| FY2017 | $2.1B | $4.7B |
Bottom line
| Fiscal year | CHWY | W |
|---|---|---|
| FY2025 | $222.8M | $-313.0M |
| FY2024 | $392.7M | $-492.0M |
| FY2023 | $39.6M | $-738.0M |
| FY2022 | $49.9M | $-1.3B |
| FY2021 | $-75.2M | $-131.0M |
| FY2020 | $-92.5M | $185.0M |
| FY2019 | $-252.4M | $-985.0M |
| FY2018 | $-267.9M | $-504.1M |
| FY2017 | $-338.1M | $-244.6M |
9 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +$144,500,000 | CHWY |
| FY2024 | +$10,300,000 | CHWY |
| FY2023 | −$855,300,000 | W |
| FY2022 | −$2,099,000,000 | W |
| FY2021 | −$4,740,593,000 | W |
| FY2020 | −$6,998,736,000 | W |
| FY2019 | −$4,280,257,000 | W |
| FY2018 | −$3,246,337,000 | W |
| FY2017 | −$2,616,608,000 | W |
The higher-revenue side has changed between CHWY and W over this period. The gap has narrowed since the earliest year compared.
9 of 14 comparable fiscal years — a year missing data on either side is not counted.
9 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +4.3 pp | CHWY |
| FY2024 | +7.5 pp | CHWY |
| FY2023 | +6.5 pp | CHWY |
| FY2022 | +11.4 pp | CHWY |
| FY2021 | +0.1 pp | CHWY |
| FY2020 | −2.6 pp | W |
| FY2019 | +5.6 pp | CHWY |
| FY2018 | −0.1 pp | W |
| FY2017 | −10.9 pp | W |
The higher net margin has changed hands between CHWY and W over this period.
9 of 14 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
CHWY's net margin has been more volatile than W's over the 9 comparable fiscal years — 5.7 percentage points of standard deviation against 3.9.
9 of 14 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between CHWY and W over these 9 fiscal years — CHWY led in 6 and W in 3.
9 of 14 comparable fiscal years — a year missing data on either side is not counted.