Skip to content
NYSE · RETAIL-CATALOG & MAIL-ORDER HOUSES · LARGE CAP

Wayfair Inc. W

14 fiscal years on record · USD · FY2025 reported · SEC filings only
$12.5B
▲ 5.1% YoY
$-313.0M
$464.0M
▲ 90.2% YoY
Growth
USD 12.5B
Revenue, FY2025 · full 14-year series below
Revenue $B Net income $B
FY2025 · Revenue 12.5 · Net income -0.3
5B10B20122014201620182020202220242025
Compound annual growth
+0.6%
−2.5%
+18.7%
3 yrs
5 yrs
10 yrs
15 yrs

Revenue compounded at −2.5% a year over five years.

Compound annual rates per period — left blank where that exact year isn't on file, the series crosses a loss, or (per-share rows) a split falls inside the window.

Profitability
−3 cents
lost on every revenue dollar
Operating margin Net margin
FY2025 · Operating 0.1% · Net -2.5%
1%2%-5%-10%20122014201620182020202220242025
ROE
FY2017 · ROE -1575.4%
-500%-1000%-1500%20122014201620182020202220242025

Cash & shareholders
returned in FY2025 · dividends + net buybacks
Free cash flow $B
FY2025 · FCF 0.5
0.5B1.0B-0.4B-0.8B20122014201620182020202220242025
Net buybacks $M Dividends $M
FY2024 · Dividends — · Net buybacks 0.0
200MDividendsNet buybacks201320152018202020222024

Total assetsUSD 3.4B
EquityUSD -2.8B
CashUSD 1.5B
Gross debtUSD 3.3B
Net debtUSD 1.8B
Current ratio0.94×

Equity was negative — liabilities exceeded assets. No ratio is shown.

The 14-year record
14 fiscal years
Every figure from documents filed with the SEC · USD

EPS, diluted, dividend per share and shares outstanding are shown without shading, and a vertical line marks the year the share count changed — the series crosses a large, unexplained change in share count, so the years on either side are not on a comparable scale.

row low → row highnegative
Metric 20252024202320222021202020192018201720162015201420132012
Revenue $B12.511.912.012.213.714.19.16.84.73.42.21.30.90.6
Operating income $B0.0−0.5−0.8−1.4−0.10.4−0.9−0.5−0.2−0.2−0.1−0.1−0.0−0.0
EBITDA $B0.3−0.1−0.4−1.00.20.6−0.7−0.3−0.1−0.1−0.0−0.1−0.0−0.0
Income tax $B0.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Net income $B−0.3−0.5−0.7−1.3−0.10.2−1.0−0.5−0.2−0.2−0.1−0.1−0.0−0.0
Free cash flow $B0.50.20.2−0.90.31.2−0.5−0.1−0.1−0.00.1−0.00.0−0.0
EPS, diluted $−2.44−4.01−6.47−12.54−1.261.86−10.68−5.63−2.81−2.29−0.92−2.97−0.99−0.80
Dividend / sh $··············
Payout %·········−0−0−27−0·
ROE %········−1575.4−120.8−28.3−259.0··

Slide the table for earlier years · "·" marks a figure not available in our data for that year.

Compare

This company against its peers

Provenance
Company facts, as filed
How we verify · 0 failures in 68 reconciliationsAUDITED

Reconciled in 14 of 19 fiscal years. 27 checks could not be computed.

EPS recomputationBalance-sheet identityGross profitBalance-sheet liquiditymoeda_consistente0 failures
ActivityRetail-Catalog & Mail-Order Houses
Listed onNYSE
Incorporated innot stated in the filings
Fiscal year endsDecember 31
Data on record since2012

Share this section

Download image