COR vs STEK
Cencora, Inc. and Stemtech Corp., side by side — 6 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | COR | STEK |
|---|---|---|
| Revenue | $321.3B | $2.9M |
| Net income | $1.6B | $-4.0M |
| Gross margin | 3.6% | 80.3% |
| Net margin | 0.5% | −140.8% |
| Return on equity | 144.3% | · |
| Diluted EPS | $7.96 | −$0.02 |
| Dividend / share | $2.20 | · |
| Payout ratio | 28.1% | · |
| Free cash flow | $3.2B | $-483,583 |
| Equity | $1.5B | $-7.0M |
| Net debt / equity | 2.19× | · |
| Current ratio | 0.90× | 0.04× |
| Revenue CAGR 5y | 11.1% | −8.1% |
| Profit CAGR 5y | · | · |
COR bills 111714.3× the revenue of STEK, and STEK closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
6 years side by side
| Fiscal year | COR | STEK |
|---|---|---|
| FY2025 | $321.3B | $2.9M |
| FY2024 | $294.0B | $5.1M |
| FY2023 | $262.2B | $4.9M |
| FY2022 | $238.6B | $4.6M |
| FY2021 | $214.0B | $4.3M |
| FY2020 | $189.9B | $4.4M |
Bottom line
| Fiscal year | COR | STEK |
|---|---|---|
| FY2025 | $1.6B | $-4.0M |
| FY2024 | $1.5B | $-3.8M |
| FY2023 | $1.7B | $-5.4M |
| FY2022 | $1.7B | $-8.5M |
| FY2021 | $1.5B | $-7.1M |
| FY2020 | $-3.4B | $-916,697 |
6 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +$321,329,942,620 | COR |
| FY2024 | +$293,953,545,310 | COR |
| FY2023 | +$262,168,489,469 | COR |
| FY2022 | +$238,582,446,601 | COR |
| FY2021 | +$213,984,521,755 | COR |
| FY2020 | +$189,889,541,493 | COR |
COR has reported the higher revenue in every one of these 6 fiscal years. The gap has widened since the earliest year compared.
6 of 19 comparable fiscal years — a year missing data on either side is not counted.
6 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +141.3 pp | COR |
| FY2024 | +75.2 pp | COR |
| FY2023 | +111.0 pp | COR |
| FY2022 | +190.0 pp | COR |
| FY2021 | +165.3 pp | COR |
| FY2020 | +37.6 pp | COR |
COR has kept the higher net margin in every one of these 6 fiscal years.
6 of 19 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
STEK's net margin has been more volatile than COR's over the 6 comparable fiscal years — 51.4 percentage points of standard deviation against 0.9.
6 of 19 comparable fiscal years — a year missing data on either side is not counted.
Year by year
COR led in net margin in every one of the 6 comparable fiscal years — a structural lead, not a recent swing.
6 of 19 comparable fiscal years — a year missing data on either side is not counted.