COSM vs HLF
Cosmos Health Inc. and Herbalife Ltd., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | COSM | HLF |
|---|---|---|
| Revenue | $65.3M | $5.0B |
| Net income | $-19.1M | $228.3M |
| Gross margin | 12.1% | 77.9% |
| Net margin | −29.3% | 4.5% |
| Return on equity | −89.1% | · |
| Diluted EPS | −$0.63 | $2.20 |
| Dividend / share | · | · |
| Payout ratio | · | · |
| Free cash flow | $-8.5M | $252.9M |
| Equity | $18.4M | $-515.1M |
| Net debt / equity | 0.17× | · |
| Current ratio | 1.00× | 1.13× |
| Revenue CAGR 5y | 3.3% | −1.9% |
| Profit CAGR 5y | · | −9.3% |
HLF bills 77.2× the revenue of COSM, and COSM closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | COSM | HLF |
|---|---|---|
| FY2025 | $65.3M | $5.0B |
| FY2024 | $54.4M | $5.0B |
| FY2023 | $53.4M | $5.1B |
| FY2022 | $50.3M | $5.2B |
| FY2021 | $56.2M | $5.8B |
| FY2020 | $55.4M | $5.5B |
| FY2019 | $39.7M | $4.9B |
| FY2018 | $37.1M | $4.9B |
| FY2017 | $30.0M | $4.4B |
| FY2016 | $6.8M | $4.5B |
Bottom line
| Fiscal year | COSM | HLF |
|---|---|---|
| FY2025 | $-19.1M | $228.3M |
| FY2024 | $-16.2M | $254.3M |
| FY2023 | $-18.5M | $142.2M |
| FY2022 | $-13.8M | $321.3M |
| FY2021 | $-8.0M | $447.2M |
| FY2020 | $820,786 | $372.6M |
| FY2019 | $-3.3M | $311.0M |
| FY2018 | $-9.1M | $296.6M |
| FY2017 | $-6.2M | $213.9M |
| FY2016 | $-601,002 | $260.0M |
13 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −$4,972,228,185 | HLF |
| FY2024 | −$4,938,673,598 | HLF |
| FY2023 | −$5,009,023,126 | HLF |
| FY2022 | −$5,154,052,348 | HLF |
| FY2021 | −$5,746,560,333 | HLF |
| FY2020 | −$5,486,393,663 | HLF |
| FY2019 | −$4,837,423,615 | HLF |
| FY2018 | −$4,854,716,118 | HLF |
| FY2017 | −$4,397,686,621 | HLF |
| FY2016 | −$4,481,644,564 | HLF |
| FY2015 | −$4,468,466,198 | HLF |
| FY2014 | −$4,950,960,978 | HLF |
| FY2013 | −$4,824,397,631 | HLF |
HLF has reported the higher revenue in every one of these 13 fiscal years. The gap has widened since the earliest year compared.
13 of 18 comparable fiscal years — a year missing data on either side is not counted.
13 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −33.9 pp | HLF |
| FY2024 | −34.8 pp | HLF |
| FY2023 | −37.5 pp | HLF |
| FY2022 | −33.6 pp | HLF |
| FY2021 | −35.4 pp | HLF |
| FY2020 | −5.2 pp | HLF |
| FY2019 | −14.7 pp | HLF |
| FY2018 | −30.5 pp | HLF |
| FY2017 | −25.5 pp | HLF |
| FY2016 | −14.7 pp | HLF |
| FY2015 | −1260.5 pp | HLF |
| FY2014 | +72.9 pp | COSM |
| FY2013 | +16.4 pp | COSM |
The higher net margin has changed hands between COSM and HLF over this period.
13 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
COSM's net margin has been more volatile than HLF's over the 13 comparable fiscal years — 332.9 percentage points of standard deviation against 1.8.
13 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between COSM and HLF over these 13 fiscal years — COSM led in 2 and HLF in 11.
13 of 18 comparable fiscal years — a year missing data on either side is not counted.