CPHC vs OSW
Canterbury Park Holding Corp. and Onespaworld Holdings Ltd., side by side — 8 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | CPHC | OSW |
|---|---|---|
| Revenue | $59.6M | $961.0M |
| Net income | $-529,431 | $71.6M |
| Gross margin | · | · |
| Net margin | −0.9% | 7.5% |
| Return on equity | −0.6% | 13.1% |
| Diluted EPS | −$0.10 | $0.69 |
| Dividend / share | · | · |
| Payout ratio | −269.4% | 24.4% |
| Free cash flow | · | $68.4M |
| Equity | $83.9M | $542.6M |
| Net debt / equity | · | 0.12× |
| Current ratio | 2.60× | 1.91× |
| Revenue CAGR 5y | 12.4% | 51.4% |
| Profit CAGR 5y | · | · |
OSW bills 16.1× the revenue of CPHC, and CPHC closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
8 years side by side
| Fiscal year | CPHC | OSW |
|---|---|---|
| FY2025 | $59.6M | $961.0M |
| FY2024 | $61.6M | $895.0M |
| FY2023 | $61.4M | $794.0M |
| FY2022 | $66.8M | $546.3M |
| FY2021 | $60.4M | $144.0M |
| FY2020 | $33.1M | $120.9M |
| FY2018 | $59.1M | $540.8M |
| FY2017 | $57.0M | $506.7M |
Bottom line
| Fiscal year | CPHC | OSW |
|---|---|---|
| FY2025 | $-529,431 | $71.6M |
| FY2024 | $2.1M | $72.9M |
| FY2023 | $10.6M | $-3.0M |
| FY2022 | $7.5M | $53.2M |
| FY2021 | $11.8M | $-68.5M |
| FY2020 | $1.1M | $-288.0M |
| FY2018 | $5.7M | $9.9M |
| FY2017 | $4.1M | $31.1M |
8 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −$901,433,415 | OSW |
| FY2024 | −$833,456,712 | OSW |
| FY2023 | −$732,608,142 | OSW |
| FY2022 | −$479,435,119 | OSW |
| FY2021 | −$83,631,302 | OSW |
| FY2020 | −$87,784,728 | OSW |
| FY2018 | −$481,636,000 | OSW |
| FY2017 | −$449,732,000 | OSW |
OSW has reported the higher revenue in every one of these 8 fiscal years. The gap has widened since the earliest year compared.
8 of 11 comparable fiscal years — a year missing data on either side is not counted.
7 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −8.3 pp | OSW |
| FY2024 | −4.7 pp | OSW |
| FY2023 | +17.6 pp | CPHC |
| FY2022 | +1.5 pp | CPHC |
| FY2021 | +67.1 pp | CPHC |
| FY2020 | +241.3 pp | CPHC |
| FY2017 | +0.6 pp | CPHC |
The higher net margin has changed hands between CPHC and OSW over this period.
7 of 11 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
OSW's net margin has been more volatile than CPHC's over the 7 comparable fiscal years — 84.5 percentage points of standard deviation against 7.1.
7 of 11 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between CPHC and OSW over these 7 fiscal years — CPHC led in 5 and OSW in 2.
7 of 11 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
OSW's return on equity has been more volatile than CPHC's over the 7 comparable fiscal years — 27.5 percentage points of standard deviation against 7.0.
7 of 11 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between CPHC and OSW over these 7 fiscal years — CPHC led in 3 and OSW in 4.
7 of 11 comparable fiscal years — a year missing data on either side is not counted.