CROX vs NWL
Crocs, Inc. and Newell Brands Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | CROX | NWL |
|---|---|---|
| Revenue | $4.0B | $7.2B |
| Net income | $-81.2M | $-285.0M |
| Gross margin | 58.3% | 33.8% |
| Net margin | −2.0% | −4.0% |
| Return on equity | −5.2% | −11.1% |
| Diluted EPS | −$1.50 | −$0.68 |
| Dividend / share | · | $0.28 |
| Payout ratio | · | −42.1% |
| Free cash flow | $659.2M | $17.0M |
| Equity | $1.3B | $2.4B |
| Net debt / equity | 0.85× | 1.87× |
| Current ratio | 1.27× | 1.07× |
| Revenue CAGR 5y | 23.9% | −5.2% |
| Profit CAGR 5y | · | · |
NWL bills 1.8× the revenue of CROX, and both closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | CROX | NWL |
|---|---|---|
| FY2025 | $4.0B | $7.2B |
| FY2024 | $4.1B | $7.6B |
| FY2023 | $4.0B | $8.1B |
| FY2022 | $3.6B | $9.5B |
| FY2021 | $2.3B | $10.6B |
| FY2020 | $1.4B | $9.4B |
| FY2019 | $1.2B | $9.7B |
| FY2018 | $1.1B | $10.2B |
| FY2017 | $1.0B | $11.2B |
| FY2016 | $1.0B | $9.2B |
Bottom line
| Fiscal year | CROX | NWL |
|---|---|---|
| FY2025 | $-81.2M | $-285.0M |
| FY2024 | $950.1M | $-216.0M |
| FY2023 | $792.6M | $-388.0M |
| FY2022 | $540.2M | $197.0M |
| FY2021 | $725.7M | $622.0M |
| FY2020 | $312.9M | $-766.0M |
| FY2019 | $119.5M | $107.0M |
| FY2018 | $50.4M | $-6.9B |
| FY2017 | $10.2M | $2.7B |
| FY2016 | $-16.5M | $527.8M |
17 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −$3,163,353,000 | NWL |
| FY2024 | −$3,479,892,000 | NWL |
| FY2023 | −$4,170,653,000 | NWL |
| FY2022 | −$5,904,015,000 | NWL |
| FY2021 | −$8,275,584,000 | NWL |
| FY2020 | −$7,999,049,000 | NWL |
| FY2019 | −$8,484,407,000 | NWL |
| FY2018 | −$9,065,795,000 | NWL |
| FY2017 | −$10,146,887,000 | NWL |
| FY2016 | −$8,144,827,000 | NWL |
| FY2015 | −$4,825,070,000 | NWL |
| FY2014 | −$4,528,777,000 | NWL |
| FY2013 | −$4,414,320,000 | NWL |
| FY2012 | −$4,385,199,000 | NWL |
| FY2011 | −$4,510,797,000 | NWL |
| FY2010 | −$4,868,505,000 | NWL |
| FY2009 | −$4,837,633,000 | NWL |
NWL has reported the higher revenue in every one of these 17 fiscal years. The gap has narrowed since the earliest year compared.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.
17 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +1.9 pp | CROX |
| FY2024 | +26.0 pp | CROX |
| FY2023 | +24.8 pp | CROX |
| FY2022 | +13.1 pp | CROX |
| FY2021 | +25.5 pp | CROX |
| FY2020 | +30.7 pp | CROX |
| FY2019 | +8.6 pp | CROX |
| FY2018 | +73.0 pp | CROX |
| FY2017 | −23.6 pp | NWL |
| FY2016 | −7.3 pp | NWL |
| FY2015 | −13.5 pp | NWL |
| FY2014 | −7.0 pp | NWL |
| FY2013 | −7.6 pp | NWL |
| FY2012 | +4.4 pp | CROX |
| FY2011 | +9.0 pp | CROX |
| FY2010 | +3.4 pp | CROX |
| FY2009 | −11.7 pp | NWL |
The higher net margin has changed hands between CROX and NWL over this period.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
NWL's net margin has been more volatile than CROX's over the 17 comparable fiscal years — 18.4 percentage points of standard deviation against 11.0.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between CROX and NWL over these 17 fiscal years — CROX led in 11 and NWL in 6.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
CROX's return on equity has been more volatile than NWL's over the 17 comparable fiscal years — 114.6 percentage points of standard deviation against 22.6.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between CROX and NWL over these 17 fiscal years — CROX led in 11 and NWL in 6.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.