D vs EIX
Dominion Energy, Inc. and Edison International, side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | D | EIX |
|---|---|---|
| Revenue | $16.5B | $19.3B |
| Net income | $3.0B | $4.5B |
| Gross margin | · | · |
| Net margin | 18.5% | 24.3% |
| Return on equity | 10.7% | 26.9% |
| Diluted EPS | $3.45 | $11.55 |
| Dividend / share | $2.67 | $3.36 |
| Payout ratio | 76.0% | 28.6% |
| Free cash flow | · | $-715.0M |
| Equity | $29.1B | $17.6B |
| Net debt / equity | 1.67× | 2.15× |
| Current ratio | 0.77× | 0.73× |
| Revenue CAGR 5y | 3.1% | 7.3% |
| Profit CAGR 5y | · | · |
EIX bills 1.2× the revenue of D, and keeps more of each dollar of revenue as profit (24.3% against 18.5%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | D | EIX |
|---|---|---|
| FY2025 | $16.5B | $19.3B |
| FY2024 | $14.5B | $17.6B |
| FY2023 | $14.4B | $16.3B |
| FY2022 | $14.6B | $17.2B |
| FY2021 | $11.7B | $14.9B |
| FY2020 | $14.2B | $13.6B |
| FY2019 | $14.4B | $12.3B |
| FY2018 | $11.2B | $12.7B |
| FY2017 | $12.6B | $12.3B |
| FY2016 | $11.7B | $11.9B |
Bottom line
| Fiscal year | D | EIX |
|---|---|---|
| FY2025 | $3.0B | $4.5B |
| FY2024 | $2.0B | $1.3B |
| FY2023 | $2.0B | $1.2B |
| FY2022 | $1.2B | $824.0M |
| FY2021 | $3.4B | $925.0M |
| FY2020 | $-401.0M | $871.0M |
| FY2019 | $1.4B | $1.4B |
| FY2018 | $2.4B | $-423.0M |
| FY2017 | $3.0B | $565.0M |
| FY2016 | $2.1B | $1.4B |
19 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −$2,794,000,000 | EIX |
| FY2024 | −$3,140,000,000 | EIX |
| FY2023 | −$1,945,000,000 | EIX |
| FY2022 | −$2,668,000,000 | EIX |
| FY2021 | −$3,244,000,000 | EIX |
| FY2020 | +$594,000,000 | D |
| FY2019 | +$2,054,000,000 | D |
| FY2018 | −$1,458,000,000 | EIX |
| FY2017 | +$266,000,000 | D |
| FY2016 | −$132,000,000 | EIX |
| FY2015 | +$159,000,000 | D |
| FY2014 | −$977,000,000 | EIX |
| FY2013 | +$539,000,000 | D |
| FY2012 | +$973,000,000 | D |
| FY2011 | +$3,177,000,000 | D |
| FY2010 | +$4,931,000,000 | D |
| FY2009 | +$2,437,000,000 | D |
| FY2008 | +$1,783,000,000 | D |
| FY2007 | +$1,948,000,000 | D |
The higher-revenue side has changed between D and EIX over this period. The gap has widened since the earliest year compared.
19 of 19 comparable fiscal years — a year missing data on either side is not counted.
19 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −5.8 pp | EIX |
| FY2024 | +4.9 pp | D |
| FY2023 | +5.0 pp | D |
| FY2022 | +3.4 pp | D |
| FY2021 | +23.1 pp | D |
| FY2020 | −10.3 pp | EIX |
| FY2019 | −1.8 pp | EIX |
| FY2018 | +25.3 pp | D |
| FY2017 | +19.4 pp | D |
| FY2016 | +6.8 pp | D |
| FY2015 | +6.8 pp | D |
| FY2014 | −2.2 pp | EIX |
| FY2013 | +5.0 pp | D |
| FY2012 | +3.3 pp | D |
| FY2011 | +10.2 pp | D |
| FY2010 | +5.8 pp | D |
| FY2009 | +1.2 pp | D |
| FY2008 | +2.1 pp | D |
| FY2007 | +7.1 pp | D |
The higher net margin has changed hands between D and EIX over this period.
19 of 19 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
D's net margin has been more volatile than EIX's over the 19 comparable fiscal years — 7.5 percentage points of standard deviation against 5.7.
19 of 19 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between D and EIX over these 19 fiscal years — D led in 15 and EIX in 4.
19 of 19 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
EIX's return on equity has been more volatile than D's over the 4 comparable fiscal years — 8.7 percentage points of standard deviation against 4.5.
4 of 19 comparable fiscal years — a year missing data on either side is not counted.
Year by year
EIX led in return on equity in every one of the 4 comparable fiscal years — a structural lead, not a recent swing.
4 of 19 comparable fiscal years — a year missing data on either side is not counted.