NYSE · ELECTRIC SERVICES · LARGE CAP
Edison International EIX
19 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY18 YEARS OF DIVIDEND GROWTH
Revenue · FY2025
$19.3B
▲ 9.8% vs FY2024
Dividend streak
18 yrs
Raised every year since 2008
EPS · FY25
$11.55
Dividend / sh · FY25
$3.36
Payout · FY25
29%
ROE · FY25
26.9%
Net margin · FY25
23.1%
Dividend coverage
3.4×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 19.3B
Revenue, FY2025 · full 19-year series below
Revenue
Net income
23 cents of every revenue dollar became profit this year.
Per share
USD 11.55
Diluted EPS, FY2025
EPS
Dividend
Earnings covered the dividend 3.4 times — the rest stayed in the company.
Profitability
26.9%
Return on equity, FY2025
ROE
Operating margin36.7%
Net margin23.1%
Return on assets5.0%
Each USD of equity produced 27 cents of profit this year.
Returned to shareholders
USD 1.3B
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 1.3B
Net buybacksUSD 32.0M
Share of profit29.3%
Consecutive raises18 years
USD 1.3B in dividends and USD 32.0M in buybacks — 29% of the year's profit went back to shareholders.
Growth
+7.3% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+3.9%
+7.3%
+5.3%
+4.5%
Net income
+75.6%
+38.6%
+14.8%
+8.8%
EPS, diluted
+93.3%
+42.3%
+14.1%
+7.7%
Dividend / share
+5.8%
+5.5%
+6.8%
+6.7%
Returned to shareholders
+7.5%
+7.1%
+9.2%
+8.0%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
0.38B
Shares outstanding, FY2025
Change, 5 years+1.6%
Change, 10 years+18.1%
The share count grew 2% in five years — the same company, cut into more, smaller slices.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 94.0B
total assets, end of FY2025
Total assetsUSD 94.0B
EquityUSD 17.6B
CashUSD 158.0M
Gross debtUSD 38.0B
Net debtUSD 37.8B
Current ratio0.73×
Net debt stands at 215% of equity.
History
19 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
Revenue $B
19.3
17.6
16.3
17.2
14.9
13.6
12.3
12.7
12.3
11.9
11.5
13.4
12.6
11.9
10.6
10.0
12.4
14.1
12.9
Operating income $B
7.1
2.9
2.6
1.5
1.5
1.2
1.8
−0.6
1.5
2.1
2.0
2.5
1.7
2.3
2.1
1.8
1.4
2.6
2.5
EBITDA $B
10.3
5.8
5.3
4.1
3.8
3.2
3.6
1.4
3.6
4.2
3.9
3.8
3.0
3.5
3.2
·
·
·
·
Income tax $B
1.3
0.0
0.1
−0.2
−0.1
−0.3
−0.3
−0.7
0.3
0.2
0.5
0.4
0.2
0.3
0.6
0.3
−0.1
0.6
0.5
Net income $B
4.5
1.3
1.2
0.8
0.9
0.9
1.4
−0.4
0.6
1.4
1.1
1.7
1.0
−0.2
−0.0
1.3
0.8
1.2
1.1
EPS, diluted $
11.55
3.31
3.11
1.60
2.00
1.98
3.77
−1.30
1.72
3.97
3.10
4.89
2.78
−0.56
−0.11
3.82
2.58
3.68
3.31
Dividend / sh $
3.36
3.17
2.99
2.84
6.81
2.58
2.48
2.43
2.23
1.98
1.73
1.48
1.37
1.31
1.28
1.26
1.25
1.23
1.18
Payout %
29
93
93
127
107
107
58
−186
125
44
49
27
43
−232
−1127
33
48
33
34
ROE %
26.9
8.3
7.7
5.2
6.2
6.2
·
·
·
·
·
·
·
·
·
·
·
·
·
Shares out B
0.38
0.38
0.38
0.38
0.38
0.38
0.36
0.33
0.33
0.33
0.33
0.33
0.33
0.33
0.33
0.33
0.33
0.33
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
55 of 55
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed