DLPN vs RGS
Dolphin Entertainment, Inc. and Regis Corp., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | DLPN | RGS |
|---|---|---|
| Revenue | $56.7M | $224.5M |
| Net income | $-3.1M | $6.9M |
| Gross margin | 5.3% | — |
| Net margin | −5.4% | 3.1% |
| Return on equity | −29.0% | 3.7% |
| Diluted EPS | −$0.27 | $2.41 |
| Dividend / share | — | — |
| Payout ratio | — | — |
| Free cash flow | $-2.0M | $11.1M |
| Equity | $9.7M | $193.8M |
| Net debt / equity | −0.72× | 0.47× |
| Current ratio | 0.84× | 0.62× |
| Revenue CAGR 5y | 18.7% | −11.4% |
| Profit CAGR 5y | — | — |
RGS bills 4.0× the revenue of DLPN, and DLPN closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Revenue by year
10 years side by side
| Fiscal year | DLPN | RGS |
|---|---|---|
| FY2025 | $56.7M | $224.5M |
| FY2024 | $51.7M | $210.1M |
| FY2023 | $43.1M | $203.0M |
| FY2022 | $40.5M | $233.3M |
| FY2021 | $35.7M | $276.0M |
| FY2020 | $24.1M | $411.7M |
| FY2019 | $25.0M | $669.7M |
| FY2018 | $22.6M | $1.1B |
| FY2017 | $22.4M | $1.2B |
| FY2016 | $9.4M | $1.3B |
Net income by year
Bottom line
| Fiscal year | DLPN | RGS |
|---|---|---|
| FY2025 | $-3.1M | $6.9M |
| FY2024 | $-12.6M | $123.5M |
| FY2023 | $-24.4M | $91.1M |
| FY2022 | $-4.8M | $-7.4M |
| FY2021 | $-6.5M | $-85.9M |
| FY2020 | $-1.9M | $-113.3M |
| FY2019 | $-2.3M | $-171.4M |
| FY2018 | $-2.9M | $-14.2M |
| FY2017 | $6.9M | $6.4M |
| FY2016 | $-37.2M | $-18.5M |