DLPN vs RGS
Dolphin Entertainment, Inc. and Regis Corp., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | DLPN | RGS |
|---|---|---|
| Revenue | $56.7M | $224.5M |
| Net income | $-3.1M | $6.9M |
| Gross margin | 5.3% | · |
| Net margin | −5.4% | 3.1% |
| Return on equity | −29.0% | 3.7% |
| Diluted EPS | −$0.27 | $2.41 |
| Dividend / share | · | · |
| Payout ratio | · | · |
| Free cash flow | $-2.0M | $11.1M |
| Equity | $9.7M | $193.8M |
| Net debt / equity | −0.72× | 0.47× |
| Current ratio | 0.84× | 0.62× |
| Revenue CAGR 5y | 18.7% | −11.4% |
| Profit CAGR 5y | · | · |
RGS bills 4.0× the revenue of DLPN, and DLPN closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | DLPN | RGS |
|---|---|---|
| FY2025 | $56.7M | $224.5M |
| FY2024 | $51.7M | $210.1M |
| FY2023 | $43.1M | $203.0M |
| FY2022 | $40.5M | $233.3M |
| FY2021 | $35.7M | $276.0M |
| FY2020 | $24.1M | $411.7M |
| FY2019 | $25.0M | $669.7M |
| FY2018 | $22.6M | $1.1B |
| FY2017 | $22.4M | $1.2B |
| FY2016 | $9.4M | $1.3B |
Bottom line
| Fiscal year | DLPN | RGS |
|---|---|---|
| FY2025 | $-3.1M | $6.9M |
| FY2024 | $-12.6M | $123.5M |
| FY2023 | $-24.4M | $91.1M |
| FY2022 | $-4.8M | $-7.4M |
| FY2021 | $-6.5M | $-85.9M |
| FY2020 | $-1.9M | $-113.3M |
| FY2019 | $-2.3M | $-171.4M |
| FY2018 | $-2.9M | $-14.2M |
| FY2017 | $6.9M | $6.4M |
| FY2016 | $-37.2M | $-18.5M |
16 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −$167,785,611 | RGS |
| FY2024 | −$158,449,016 | RGS |
| FY2023 | −$159,858,925 | RGS |
| FY2022 | −$192,820,442 | RGS |
| FY2021 | −$240,239,801 | RGS |
| FY2020 | −$387,596,520 | RGS |
| FY2019 | −$644,727,133 | RGS |
| FY2018 | −$1,046,487,661 | RGS |
| FY2017 | −$1,213,065,956 | RGS |
| FY2016 | −$1,283,404,375 | RGS |
| FY2015 | −$1,288,832,166 | RGS |
| FY2014 | −$1,835,216,806 | RGS |
| FY2013 | −$1,890,143,120 | RGS |
| FY2012 | −$2,014,849,065 | RGS |
| FY2011 | −$2,121,754,176 | RGS |
| FY2010 | −$2,180,181,000 | RGS |
RGS has reported the higher revenue in every one of these 16 fiscal years. The gap has narrowed since the earliest year compared.
16 of 18 comparable fiscal years — a year missing data on either side is not counted.
15 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −8.5 pp | RGS |
| FY2024 | −83.2 pp | RGS |
| FY2023 | −101.4 pp | RGS |
| FY2022 | −8.6 pp | RGS |
| FY2021 | +13.0 pp | DLPN |
| FY2020 | +19.5 pp | DLPN |
| FY2019 | +16.3 pp | DLPN |
| FY2018 | −11.6 pp | RGS |
| FY2017 | +30.3 pp | DLPN |
| FY2016 | −394.4 pp | RGS |
| FY2015 | −284.1 pp | RGS |
| FY2014 | −88.7 pp | RGS |
| FY2013 | −100.0 pp | RGS |
| FY2012 | −89.1 pp | RGS |
| FY2011 | −254.2 pp | RGS |
The higher net margin has changed hands between DLPN and RGS over this period.
15 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
DLPN's net margin has been more volatile than RGS's over the 15 comparable fiscal years — 120.6 percentage points of standard deviation against 23.0.
15 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between DLPN and RGS over these 15 fiscal years — DLPN led in 4 and RGS in 11.
15 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
RGS's return on equity has been more volatile than DLPN's over the 5 comparable fiscal years — 87.1 percentage points of standard deviation against 23.0.
5 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between DLPN and RGS over these 5 fiscal years — DLPN led in 2 and RGS in 3.
5 of 18 comparable fiscal years — a year missing data on either side is not counted.