RGS vs SCI
Regis Corp. and Service Corp. International, side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | RGS | SCI |
|---|---|---|
| Revenue | $224.5M | $4.3B |
| Net income | $6.9M | $542.6M |
| Gross margin | · | 26.5% |
| Net margin | 3.1% | 12.6% |
| Return on equity | 3.7% | 32.7% |
| Diluted EPS | $2.41 | $3.80 |
| Dividend / share | · | $1.30 |
| Payout ratio | · | 33.8% |
| Free cash flow | $11.1M | $554.2M |
| Equity | $193.8M | $1.6B |
| Net debt / equity | 0.47× | 2.99× |
| Current ratio | 0.62× | 0.55× |
| Revenue CAGR 5y | −11.4% | 4.2% |
| Profit CAGR 5y | · | 1.0% |
SCI bills 19.2× the revenue of RGS, and keeps more of each dollar of revenue as profit (12.6% against 3.1%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | RGS | SCI |
|---|---|---|
| FY2025 | $224.5M | $4.3B |
| FY2024 | $210.1M | $4.2B |
| FY2023 | $203.0M | $4.1B |
| FY2022 | $233.3M | $4.1B |
| FY2021 | $276.0M | $4.1B |
| FY2020 | $411.7M | $3.5B |
| FY2019 | $669.7M | $3.2B |
| FY2018 | $1.1B | $3.2B |
| FY2017 | $1.2B | $3.1B |
| FY2016 | $1.3B | $3.0B |
Bottom line
| Fiscal year | RGS | SCI |
|---|---|---|
| FY2025 | $6.9M | $542.6M |
| FY2024 | $123.5M | $518.6M |
| FY2023 | $91.1M | $537.3M |
| FY2022 | $-7.4M | $565.3M |
| FY2021 | $-85.9M | $802.9M |
| FY2020 | $-113.3M | $515.9M |
| FY2019 | $-171.4M | $369.6M |
| FY2018 | $-14.2M | $447.2M |
| FY2017 | $6.4M | $546.7M |
| FY2016 | $-18.5M | $177.0M |
18 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −$4,084,749,000 | SCI |
| FY2024 | −$3,976,245,000 | SCI |
| FY2023 | −$3,896,796,000 | SCI |
| FY2022 | −$3,875,335,000 | SCI |
| FY2021 | −$3,867,176,000 | SCI |
| FY2020 | −$3,099,858,000 | SCI |
| FY2019 | −$2,561,056,000 | SCI |
| FY2018 | −$2,121,135,000 | SCI |
| FY2017 | −$1,859,552,000 | SCI |
| FY2016 | −$1,738,337,000 | SCI |
| FY2015 | −$1,694,108,000 | SCI |
| FY2014 | −$1,156,724,000 | SCI |
| FY2013 | −$658,029,000 | SCI |
| FY2012 | −$385,717,000 | SCI |
| FY2011 | −$193,813,000 | SCI |
| FY2010 | −$10,371,000 | SCI |
| FY2009 | +$304,914,000 | RGS |
| FY2008 | +$274,165,000 | RGS |
The higher-revenue side has changed between RGS and SCI over this period. The gap has widened since the earliest year compared.
18 of 18 comparable fiscal years — a year missing data on either side is not counted.
18 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −9.5 pp | SCI |
| FY2024 | +46.4 pp | RGS |
| FY2023 | +31.7 pp | RGS |
| FY2022 | −16.9 pp | SCI |
| FY2021 | −50.5 pp | SCI |
| FY2020 | −42.2 pp | SCI |
| FY2019 | −37.0 pp | SCI |
| FY2018 | −15.4 pp | SCI |
| FY2017 | −17.1 pp | SCI |
| FY2016 | −7.3 pp | SCI |
| FY2015 | −8.7 pp | SCI |
| FY2014 | −7.8 pp | SCI |
| FY2013 | −13.3 pp | SCI |
| FY2012 | −5.0 pp | SCI |
| FY2011 | −11.7 pp | SCI |
| FY2010 | −6.2 pp | SCI |
| FY2009 | −4.2 pp | SCI |
| FY2008 | −9.6 pp | SCI |
The higher net margin has changed hands between RGS and SCI over this period.
18 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
RGS's net margin has been more volatile than SCI's over the 18 comparable fiscal years — 21.1 percentage points of standard deviation against 4.5.
18 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between RGS and SCI over these 18 fiscal years — RGS led in 2 and SCI in 16.
18 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
RGS's return on equity has been more volatile than SCI's over the 15 comparable fiscal years — 51.7 percentage points of standard deviation against 10.9.
15 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between RGS and SCI over these 15 fiscal years — RGS led in 1 and SCI in 14.
15 of 18 comparable fiscal years — a year missing data on either side is not counted.