RGS vs SCI
Regis Corp. and Service Corp. International, side by side — 10 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | RGS | SCI |
|---|---|---|
| Revenue | $224.5M | $4.3B |
| Net income | $6.9M | $542.6M |
| Gross margin | — | 26.5% |
| Net margin | 3.1% | 12.6% |
| Return on equity | 3.7% | 32.7% |
| Diluted EPS | $2.41 | $3.80 |
| Dividend / share | — | $1.30 |
| Payout ratio | — | 33.8% |
| Free cash flow | $11.1M | $554.2M |
| Equity | $193.8M | $1.6B |
| Net debt / equity | 0.47× | 2.99× |
| Current ratio | 0.62× | 0.55× |
| Revenue CAGR 5y | −11.4% | 4.2% |
| Profit CAGR 5y | — | 1.0% |
SCI bills 19.2× the revenue of RGS, and keeps more of each dollar of revenue as profit (12.6% against 3.1%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Revenue by year
10 years side by side
| Fiscal year | RGS | SCI |
|---|---|---|
| FY2025 | $224.5M | $4.3B |
| FY2024 | $210.1M | $4.2B |
| FY2023 | $203.0M | $4.1B |
| FY2022 | $233.3M | $4.1B |
| FY2021 | $276.0M | $4.1B |
| FY2020 | $411.7M | $3.5B |
| FY2019 | $669.7M | $3.2B |
| FY2018 | $1.1B | $3.2B |
| FY2017 | $1.2B | $3.1B |
| FY2016 | $1.3B | $3.0B |
Net income by year
Bottom line
| Fiscal year | RGS | SCI |
|---|---|---|
| FY2025 | $6.9M | $542.6M |
| FY2024 | $123.5M | $518.6M |
| FY2023 | $91.1M | $537.3M |
| FY2022 | $-7.4M | $565.3M |
| FY2021 | $-85.9M | $802.9M |
| FY2020 | $-113.3M | $515.9M |
| FY2019 | $-171.4M | $369.6M |
| FY2018 | $-14.2M | $447.2M |
| FY2017 | $6.4M | $546.7M |
| FY2016 | $-18.5M | $177.0M |