EDU vs LOPE
NEW Oriental Education & Technology Group Inc. and Grand Canyon Education, Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | EDU | LOPE |
|---|---|---|
| Revenue | $4.9B | $1.1B |
| Net income | $371.7M | $216.2M |
| Gross margin | 55.4% | — |
| Net margin | 7.6% | 19.5% |
| Return on equity | 10.0% | 28.2% |
| Diluted EPS | $0.85 | $7.71 |
| Dividend / share | — | — |
| Payout ratio | 26.4% | — |
| Free cash flow | $654.7M | $238.6M |
| Equity | $3.7B | $746.9M |
| Net debt / equity | −0.33× | −0.09× |
| Current ratio | 1.58× | 3.65× |
| Revenue CAGR 5y | 6.5% | 5.6% |
| Profit CAGR 5y | −2.1% | −3.4% |
EDU bills 4.4× the revenue of LOPE, and LOPE keeps more of each dollar of revenue as profit (19.5% against 7.6%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
10 years side by side
| Fiscal year | EDU | LOPE |
|---|---|---|
| FY2024 | $4.9B | $1.0B |
| FY2023 | $4.3B | $960.9M |
| FY2022 | $3.0B | $911.3M |
| FY2021 | $3.1B | $896.6M |
| FY2020 | $4.3B | $844.1M |
| FY2019 | $3.6B | $778.6M |
| FY2018 | $3.1B | $845.5M |
| FY2017 | $2.4B | $974.1M |
| FY2016 | $1.8B | $873.3M |
| FY2015 | $1.5B | $778.2M |
Net income by year
Bottom line
| Fiscal year | EDU | LOPE |
|---|---|---|
| FY2024 | $371.7M | $226.2M |
| FY2023 | $309.6M | $205.0M |
| FY2022 | $177.3M | $184.7M |
| FY2021 | $-1.2B | $260.3M |
| FY2020 | $334.4M | $257.2M |
| FY2019 | $413.3M | $259.2M |
| FY2018 | $238.1M | $229.0M |
| FY2017 | $296.1M | $203.3M |
| FY2016 | $274.5M | $148.5M |
| FY2015 | $224.9M | $131.4M |
Advertisement
AdSense · Rectangle 336×280
The companies