EIX vs VST
Edison International and Vistra Corp., side by side — 9 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | EIX | VST |
|---|---|---|
| Revenue | $19.3B | $17.6B |
| Net income | $4.5B | $944.0M |
| Gross margin | — | — |
| Net margin | 23.1% | 5.4% |
| Return on equity | 26.9% | 17.7% |
| Diluted EPS | $11.55 | $2.18 |
| Dividend / share | $3.36 | $0.90 |
| Payout ratio | 28.6% | 32.4% |
| Free cash flow | $-715.0M | $1.3B |
| Equity | $17.6B | $5.1B |
| Net debt / equity | 2.15× | 3.54× |
| Current ratio | 0.73× | 0.78× |
| Revenue CAGR 5y | 7.3% | 10.1% |
| Profit CAGR 5y | 38.6% | 8.2% |
EIX and VST book revenue within 15% of each other, and keeps more of each dollar of revenue as profit (23.1% against 5.4%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
9 years side by side
| Fiscal year | EIX | VST |
|---|---|---|
| FY2025 | $19.3B | $17.6B |
| FY2024 | $17.6B | $14.8B |
| FY2023 | $16.3B | $13.8B |
| FY2022 | $17.2B | $15.6B |
| FY2021 | $14.9B | $17.7B |
| FY2020 | $13.6B | $10.8B |
| FY2019 | $12.3B | $11.5B |
| FY2018 | $12.7B | $9.8B |
| FY2017 | $12.3B | $5.4B |
Net income by year
Bottom line
| Fiscal year | EIX | VST |
|---|---|---|
| FY2025 | $4.5B | $944.0M |
| FY2024 | $1.3B | $2.7B |
| FY2023 | $1.2B | $1.5B |
| FY2022 | $824.0M | $-1.2B |
| FY2021 | $925.0M | $-1.3B |
| FY2020 | $871.0M | $636.0M |
| FY2019 | $1.4B | $928.0M |
| FY2018 | $-423.0M | $-54.0M |
| FY2017 | $565.0M | $-254.0M |
Advertisement
AdSense · Rectangle 336×280