EXPE vs XPO
Expedia Group, Inc. and Xpo, Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | EXPE | XPO |
|---|---|---|
| Revenue | $14.7B | $8.2B |
| Net income | $1.3B | $316.0M |
| Gross margin | 90.1% | · |
| Net margin | 8.8% | 3.9% |
| Return on equity | 91.1% | 18.3% |
| Diluted EPS | $9.81 | $2.64 |
| Dividend / share | $1.60 | · |
| Payout ratio | 15.5% | · |
| Free cash flow | $3.1B | $329.0M |
| Equity | $1.3B | $1.9B |
| Net debt / equity | 0.58× | 1.58× |
| Current ratio | 0.73× | 1.05× |
| Revenue CAGR 5y | 23.2% | 5.7% |
| Profit CAGR 5y | · | 23.5% |
EXPE bills 1.8× the revenue of XPO, and keeps more of each dollar of revenue as profit (8.8% against 3.9%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | EXPE | XPO |
|---|---|---|
| FY2025 | $14.7B | $8.2B |
| FY2024 | $13.7B | $8.1B |
| FY2023 | $12.8B | $7.7B |
| FY2022 | $11.7B | $7.7B |
| FY2021 | $8.6B | $7.2B |
| FY2020 | $5.2B | $6.2B |
| FY2019 | $12.1B | $10.7B |
| FY2018 | $11.2B | $17.3B |
| FY2017 | $10.1B | $15.4B |
| FY2016 | $8.8B | $14.6B |
Bottom line
| Fiscal year | EXPE | XPO |
|---|---|---|
| FY2025 | $1.3B | $316.0M |
| FY2024 | $1.2B | $387.0M |
| FY2023 | $797.0M | $189.0M |
| FY2022 | $352.0M | $666.0M |
| FY2021 | $12.0M | $336.0M |
| FY2020 | $-2.6B | $110.0M |
| FY2019 | $565.0M | $419.0M |
| FY2018 | $406.0M | $422.0M |
| FY2017 | $378.0M | $340.0M |
| FY2016 | $282.0M | $69.0M |
17 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +$6,576,000,000 | EXPE |
| FY2024 | +$5,619,000,000 | EXPE |
| FY2023 | +$5,095,000,000 | EXPE |
| FY2022 | +$3,949,000,000 | EXPE |
| FY2021 | +$1,396,000,000 | EXPE |
| FY2020 | −$969,000,000 | XPO |
| FY2019 | +$1,386,000,000 | EXPE |
| FY2018 | −$6,056,000,000 | XPO |
| FY2017 | −$5,321,000,000 | XPO |
| FY2016 | −$5,845,000,000 | XPO |
| FY2015 | −$950,883,000 | XPO |
| FY2014 | +$3,406,885,000 | EXPE |
| FY2013 | +$4,068,959,000 | EXPE |
| FY2012 | +$3,751,747,000 | EXPE |
| FY2011 | +$3,271,933,000 | EXPE |
| FY2010 | +$2,875,658,000 | EXPE |
| FY2009 | +$2,642,915,000 | EXPE |
The higher-revenue side has changed between EXPE and XPO over this period. The gap has widened since the earliest year compared.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.
17 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +5.0 pp | EXPE |
| FY2024 | +4.1 pp | EXPE |
| FY2023 | +2.9 pp | EXPE |
| FY2022 | −5.7 pp | XPO |
| FY2021 | −4.6 pp | XPO |
| FY2020 | −54.4 pp | XPO |
| FY2019 | +0.6 pp | EXPE |
| FY2018 | +1.0 pp | EXPE |
| FY2017 | +1.4 pp | EXPE |
| FY2016 | +2.4 pp | EXPE |
| FY2015 | +13.3 pp | EXPE |
| FY2014 | +9.2 pp | EXPE |
| FY2013 | +11.4 pp | EXPE |
| FY2012 | +14.2 pp | EXPE |
| FY2011 | +13.3 pp | EXPE |
| FY2010 | +10.9 pp | EXPE |
| FY2009 | +9.4 pp | EXPE |
The higher net margin has changed hands between EXPE and XPO over this period.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
EXPE's net margin has been more volatile than XPO's over the 17 comparable fiscal years — 14.5 percentage points of standard deviation against 4.0.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between EXPE and XPO over these 17 fiscal years — EXPE led in 14 and XPO in 3.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
EXPE's return on equity has been more volatile than XPO's over the 17 comparable fiscal years — 37.1 percentage points of standard deviation against 17.2.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between EXPE and XPO over these 17 fiscal years — EXPE led in 12 and XPO in 5.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.