NYSE · TRANSPORTATION SERVICES · LARGE CAP
Xpo, Inc. XPO
17 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$8.2B
▲ 1.1% vs FY2024
EPS · FY25
$2.64
Dividend / sh · FY25
—
Payout · FY25
—
ROE · FY25
18.3%
Net margin · FY25
3.9%
Dividend coverage
—
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 8.2B
Revenue, FY2025 · full 17-year series below
Revenue
Net income
4 cents of every revenue dollar became profit this year.
Per share
USD 2.64
Diluted EPS, FY2025
EPS
The company pays no cash dividend.
Profitability
18.3%
Return on equity, FY2025
ROE
Operating margin8.0%
Net margin3.9%
Return on assets4.0%
Each USD of equity produced 18 cents of profit this year.
Returned to shareholders
USD 125.0M
returned in FY2025 · dividends + net buybacks
Dividends paid—
Net buybacksUSD 125.0M
Share of profit39.6%
Consecutive raises—
USD 125.0M in buybacks — 40% of the year's profit went back to shareholders.
Growth
+5.7% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+1.9%
+5.7%
+0.7%
+30.1%
Net income
−22.0%
+23.5%
+32.0%
EPS, diluted
−22.9%
+24.9%
Returned to shareholders
+1.9%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
0.12B
Shares outstanding, FY2025
Change, 5 years+14.7%
Change, 10 years+6.8%
The share count grew 15% in five years — the same company, cut into more, smaller slices.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 8.2B
total assets, end of FY2025
Total assetsUSD 8.2B
EquityUSD 1.9B
CashUSD 310.0M
Gross debtUSD 3.3B
Net debtUSD 2.9B
Current ratio1.05×
Net debt stands at 158% of equity.
History
17 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
Revenue $B
8.2
8.1
7.7
7.7
7.2
6.2
10.7
17.3
15.4
14.6
7.6
2.4
0.7
0.3
0.2
0.2
0.1
Operating income $B
0.7
0.7
0.4
0.4
0.3
0.1
0.6
0.7
0.6
0.5
−0.0
−0.0
−0.1
−0.0
0.0
0.0
0.0
EBITDA $B
1.1
1.1
0.8
0.7
0.6
0.4
0.9
1.2
1.1
0.9
0.2
−0.0
−0.0
−0.0
0.0
0.0
·
Income tax $B
0.1
0.1
0.1
0.1
0.0
−0.1
0.1
0.1
−0.1
0.0
−0.1
−0.0
−0.0
−0.0
0.0
0.0
0.0
Net income $B
0.3
0.4
0.2
0.7
0.3
0.1
0.4
0.4
0.3
0.1
−0.2
−0.1
−0.0
−0.0
0.0
0.0
0.0
EPS, diluted $
2.64
3.23
1.60
5.76
2.93
0.87
3.57
2.88
2.45
0.53
−2.65
−2.00
−2.26
−1.49
−5.41
0.59
0.21
Dividend / sh $
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Payout %
·
·
·
·
·
·
2
2
2
7
·
·
·
·
·
·
·
ROE %
18.3
27.0
16.6
62.0
16.9
3.9
13.3
11.8
10.8
2.5
−8.7
−6.0
−13.8
−11.5
1.1
15.7
6.0
Shares out B
0.12
0.12
0.12
0.12
0.12
0.10
0.09
0.12
0.12
0.11
0.11
0.08
0.03
0.02
0.01
0.01
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
49 of 49
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed