FND vs SHW
Floor & Decor Holdings, Inc. and THE Sherwin-williams Company, side by side — 10 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | FND | SHW |
|---|---|---|
| Revenue | $4.7B | $23.6B |
| Net income | $208.6M | $2.6B |
| Gross margin | 43.6% | 48.8% |
| Net margin | 4.5% | 10.9% |
| Return on equity | 9.1% | 59.4% |
| Diluted EPS | — | $10.26 |
| Dividend / share | — | $3.16 |
| Payout ratio | 522.8% | 30.7% |
| Free cash flow | $64.1M | $2.7B |
| Equity | $2.4B | $4.6B |
| Net debt / equity | −0.02× | 2.06× |
| Current ratio | 1.33× | 0.87× |
| Revenue CAGR 5y | 14.1% | 5.1% |
| Profit CAGR 5y | 1.4% | 4.8% |
SHW bills 5.0× the revenue of FND, and keeps more of each dollar of revenue as profit (10.9% against 4.5%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
10 years side by side
| Fiscal year | FND | SHW |
|---|---|---|
| FY2025 | $4.7B | $23.6B |
| FY2024 | $4.5B | $23.1B |
| FY2023 | $4.4B | $23.1B |
| FY2022 | $4.3B | $22.1B |
| FY2021 | $3.4B | $19.9B |
| FY2020 | $2.4B | $18.4B |
| FY2019 | $2.0B | $17.9B |
| FY2018 | $1.7B | $17.5B |
| FY2017 | $1.4B | $15.0B |
| FY2016 | $1.1B | $11.9B |
Net income by year
Bottom line
| Fiscal year | FND | SHW |
|---|---|---|
| FY2025 | $208.6M | $2.6B |
| FY2024 | $205.9M | $2.7B |
| FY2023 | $246.0M | $2.4B |
| FY2022 | $298.2M | $2.0B |
| FY2021 | $283.2M | $1.9B |
| FY2020 | $195.0M | $2.0B |
| FY2019 | $150.6M | $1.5B |
| FY2018 | $116.2M | $1.1B |
| FY2017 | $102.8M | $1.7B |
| FY2016 | $43.0M | $1.1B |
Advertisement
AdSense · Rectangle 336×280