FND vs SHW
Floor & Decor Holdings, Inc. and Sherwin Williams Co., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | FND | SHW |
|---|---|---|
| Revenue | $4.7B | $23.6B |
| Net income | $208.6M | $2.6B |
| Gross margin | 43.6% | 48.8% |
| Net margin | 4.5% | 10.9% |
| Return on equity | 9.1% | 59.4% |
| Diluted EPS | $1.92 | $10.26 |
| Dividend / share | · | $3.16 |
| Payout ratio | · | 30.7% |
| Free cash flow | $64.1M | $2.7B |
| Equity | $2.4B | $4.6B |
| Net debt / equity | −0.02× | 2.06× |
| Current ratio | 1.33× | 0.87× |
| Revenue CAGR 5y | 14.1% | 5.1% |
| Profit CAGR 5y | 1.4% | 4.8% |
SHW bills 5.0× the revenue of FND, and keeps more of each dollar of revenue as profit (10.9% against 4.5%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | FND | SHW |
|---|---|---|
| FY2025 | $4.7B | $23.6B |
| FY2024 | $4.5B | $23.1B |
| FY2023 | $4.4B | $23.1B |
| FY2022 | $4.3B | $22.1B |
| FY2021 | $3.4B | $19.9B |
| FY2020 | $2.4B | $18.4B |
| FY2019 | $2.0B | $17.9B |
| FY2018 | $1.7B | $17.5B |
| FY2017 | $1.4B | $15.0B |
| FY2016 | $1.1B | $11.9B |
Bottom line
| Fiscal year | FND | SHW |
|---|---|---|
| FY2025 | $208.6M | $2.6B |
| FY2024 | $205.9M | $2.7B |
| FY2023 | $246.0M | $2.4B |
| FY2022 | $298.2M | $2.0B |
| FY2021 | $283.2M | $1.9B |
| FY2020 | $195.0M | $2.0B |
| FY2019 | $150.6M | $1.5B |
| FY2018 | $116.2M | $1.1B |
| FY2017 | $102.8M | $1.7B |
| FY2016 | $43.0M | $1.1B |
11 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −$18,890,212,000 | SHW |
| FY2024 | −$18,642,730,000 | SHW |
| FY2023 | −$18,638,016,000 | SHW |
| FY2022 | −$17,884,427,000 | SHW |
| FY2021 | −$16,511,067,000 | SHW |
| FY2020 | −$15,935,912,000 | SHW |
| FY2019 | −$15,855,344,000 | SHW |
| FY2018 | −$15,824,652,000 | SHW |
| FY2017 | −$13,599,033,000 | SHW |
| FY2016 | −$10,804,843,000 | SHW |
| FY2015 | −$10,554,988,000 | SHW |
SHW has reported the higher revenue in every one of these 11 fiscal years. The gap has widened since the earliest year compared.
11 of 19 comparable fiscal years — a year missing data on either side is not counted.
11 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −6.4 pp | SHW |
| FY2024 | −7.0 pp | SHW |
| FY2023 | −4.8 pp | SHW |
| FY2022 | −2.1 pp | SHW |
| FY2021 | −1.1 pp | SHW |
| FY2020 | −3.0 pp | SHW |
| FY2019 | −1.2 pp | SHW |
| FY2018 | +0.5 pp | FND |
| FY2017 | −4.1 pp | SHW |
| FY2016 | −5.5 pp | SHW |
| FY2015 | −5.9 pp | SHW |
The higher net margin has changed hands between FND and SHW over this period.
11 of 19 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
FND's net margin has been more volatile than SHW's over the 11 comparable fiscal years — 1.6 percentage points of standard deviation against 1.5.
11 of 19 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between FND and SHW over these 11 fiscal years — FND led in 1 and SHW in 10.
11 of 19 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
SHW's return on equity has been more volatile than FND's over the 11 comparable fiscal years — 20.9 percentage points of standard deviation against 7.7.
11 of 19 comparable fiscal years — a year missing data on either side is not counted.
Year by year
SHW led in return on equity in every one of the 11 comparable fiscal years — a structural lead, not a recent swing.
11 of 19 comparable fiscal years — a year missing data on either side is not counted.