NYSE · RETAIL-BUILDING MATERIALS, HARDWARE, GARDEN SUPPLY · LARGE CAP
THE Sherwin-williams Company SHW
19 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY6 YEARS OF DIVIDEND GROWTH
Revenue · FY2025
$23.6B
▲ 2.1% vs FY2024
Dividend streak
6 yrs
Raised every year since 2020
EPS · FY25
$10.26
Dividend / sh · FY25
$3.16
Payout · FY25
31%
ROE · FY25
59.4%
Net margin · FY25
10.9%
Dividend coverage
3.2×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 23.6B
Revenue, FY2025 · full 19-year series below
Revenue
Net income
11 cents of every revenue dollar became profit this year.
Per share
USD 10.26
Diluted EPS, FY2025
EPS
Dividend
Earnings covered the dividend 3.2 times — the rest stayed in the company.
Profitability
59.4%
Return on equity, FY2025
ROE
Operating margin14.2%
Net margin10.9%
Return on assets10.4%
Each USD of equity produced 59 cents of profit this year.
Returned to shareholders
USD 789.8M
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 789.8M
Net buybacks—
Share of profit30.7%
Consecutive raises6 years
USD 789.8M in dividends — 31% of the year's profit went back to shareholders.
Growth
+5.1% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+2.1%
+5.1%
+7.6%
+7.7%
Net income
+8.3%
+4.8%
+9.3%
+12.1%
EPS, diluted
+9.9%
+6.9%
Dividend / share
+9.6%
+12.1%
Returned to shareholders
+8.5%
+10.1%
+12.2%
+11.4%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
0.25B
Shares outstanding, FY2025
Change, 5 years−7.8%
Change, 10 years−20.5%
The share count shrank 8% in five years — the same company, cut into fewer, larger slices.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 25.9B
total assets, end of FY2025
Total assetsUSD 25.9B
EquityUSD 4.6B
CashUSD 207.2M
Gross debtUSD 9.7B
Net debtUSD 9.5B
Current ratio0.87×
Net debt stands at 206% of equity.
History
19 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
Revenue $B
23.6
23.1
23.1
22.1
19.9
18.4
17.9
17.5
15.0
11.9
11.3
11.1
10.2
9.5
8.8
7.8
7.1
8.0
8.0
Operating income $B
3.3
3.5
3.1
2.6
3.1
3.4
2.8
2.6
2.2
2.2
2.0
1.7
1.4
1.3
1.0
0.9
·
·
·
EBITDA $B
3.7
3.7
3.4
2.8
3.3
3.6
3.1
2.9
2.5
2.3
2.1
1.9
1.6
1.5
1.1
1.1
·
·
·
Income tax $B
0.8
0.8
0.7
0.6
0.4
0.5
0.4
0.3
−0.3
0.5
0.5
0.4
0.3
0.3
0.3
0.2
0.2
0.2
0.3
Net income $B
2.6
2.7
2.4
2.0
1.9
2.0
1.5
1.1
1.7
1.1
1.1
0.9
0.8
0.6
0.4
0.5
0.4
0.5
0.6
EPS, diluted $
10.26
10.55
9.25
7.72
6.98
7.36
5.50
11.67
18.20
11.99
11.15
8.77
7.26
6.02
4.14
4.21
3.78
4.00
4.70
Dividend / sh $
3.16
2.86
2.42
2.40
2.20
1.79
1.51
3.44
3.40
3.36
2.68
2.20
2.00
1.56
1.46
1.44
1.42
1.40
1.26
Payout %
31
27
26
31
31
24
27
29
18
28
24
25
27
26
35
34
37
·
·
ROE %
59.4
69.0
70.1
72.9
61.7
52.5
39.2
30.1
62.5
82.5
113.1
62.5
42.2
35.2
27.5
29.8
28.2
28.1
34.5
Shares out B
0.25
0.25
0.25
0.26
0.26
0.27
0.28
0.28
0.09
0.09
0.09
0.09
0.10
0.10
0.10
0.11
0.11
0.12
0.12
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
76 of 76
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed