GPK vs REYN
Graphic Packaging Holding Co. and Reynolds Consumer Products Inc., side by side — 8 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | GPK | REYN |
|---|---|---|
| Revenue | $8.6B | $3.7B |
| Net income | $444.0M | $301.0M |
| Gross margin | 18.6% | 24.6% |
| Net margin | 5.2% | 8.1% |
| Return on equity | 14.0% | 13.7% |
| Diluted EPS | $1.48 | $1.43 |
| Dividend / share | · | $0.92 |
| Payout ratio | 28.8% | 63.8% |
| Free cash flow | · | $316.0M |
| Equity | $3.3B | $2.3B |
| Net debt / equity | 1.58× | 0.64× |
| Current ratio | 1.30× | 1.93× |
| Revenue CAGR 5y | 5.6% | 2.7% |
| Profit CAGR 5y | 21.6% | −3.7% |
GPK bills 2.3× the revenue of REYN, and REYN keeps more of each dollar of revenue as profit (8.1% against 5.2%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
8 years side by side
| Fiscal year | GPK | REYN |
|---|---|---|
| FY2025 | $8.6B | $3.7B |
| FY2024 | $8.8B | $3.7B |
| FY2023 | $9.4B | $3.8B |
| FY2022 | $9.4B | $3.8B |
| FY2021 | $7.2B | $3.6B |
| FY2020 | $6.6B | $3.3B |
| FY2019 | $6.2B | $3.0B |
| FY2018 | $6.0B | $3.1B |
Bottom line
| Fiscal year | GPK | REYN |
|---|---|---|
| FY2025 | $444.0M | $301.0M |
| FY2024 | $658.0M | $352.0M |
| FY2023 | $723.0M | $298.0M |
| FY2022 | $522.0M | $258.0M |
| FY2021 | $204.0M | $324.0M |
| FY2020 | $167.0M | $363.0M |
| FY2019 | $207.0M | $225.0M |
| FY2018 | $221.1M | $176.0M |
8 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +$4,896,000,000 | GPK |
| FY2024 | +$5,112,000,000 | GPK |
| FY2023 | +$5,672,000,000 | GPK |
| FY2022 | +$5,623,000,000 | GPK |
| FY2021 | +$3,600,000,000 | GPK |
| FY2020 | +$3,297,000,000 | GPK |
| FY2019 | +$3,128,000,000 | GPK |
| FY2018 | +$2,887,400,000 | GPK |
GPK has reported the higher revenue in every one of these 8 fiscal years. The gap has widened since the earliest year compared.
8 of 17 comparable fiscal years — a year missing data on either side is not counted.
8 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −2.9 pp | REYN |
| FY2024 | −2.1 pp | REYN |
| FY2023 | −0.3 pp | REYN |
| FY2022 | −1.2 pp | REYN |
| FY2021 | −6.1 pp | REYN |
| FY2020 | −8.0 pp | REYN |
| FY2019 | −2.9 pp | REYN |
| FY2018 | −0.7 pp | REYN |
REYN has kept the higher net margin in every one of these 8 fiscal years.
8 of 17 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
GPK's net margin has been more volatile than REYN's over the 8 comparable fiscal years — 1.6 percentage points of standard deviation against 1.6.
8 of 17 comparable fiscal years — a year missing data on either side is not counted.
Year by year
REYN led in net margin in every one of the 8 comparable fiscal years — a structural lead, not a recent swing.
8 of 17 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
GPK's return on equity has been more volatile than REYN's over the 5 comparable fiscal years — 6.6 percentage points of standard deviation against 2.0.
5 of 17 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between GPK and REYN over these 5 fiscal years — GPK led in 4 and REYN in 1.
5 of 17 comparable fiscal years — a year missing data on either side is not counted.