NYSE · PAPERBOARD CONTAINERS & BOXES · LARGE CAP
Graphic Packaging Holding Co. GPK
17 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$8.6B
▼ 2.2% vs FY2024
EPS · FY25
$1.48
Dividend / sh · FY25
—
Payout · FY25
29%
ROE · FY25
14.0%
Net margin · FY25
5.2%
Dividend coverage
—
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 8.6B
Revenue, FY2025 · full 17-year series below
Revenue
Net income
5 cents of every revenue dollar became profit this year.
Per share
USD 1.48
Diluted EPS, FY2025
EPS
The company pays no cash dividend.
Profitability
14.0%
Return on equity, FY2025
ROE
Operating margin9.4%
Net margin5.2%
Return on assets3.9%
Each USD of equity produced 14 cents of profit this year.
Returned to shareholders
USD 278.0M
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 128.0M
Net buybacksUSD 150.0M
Share of profit62.6%
Consecutive raises—
USD 128.0M in dividends and USD 150.0M in buybacks — 63% of the year's profit went back to shareholders.
Growth
+5.6% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
−3.0%
+5.6%
+7.5%
+5.1%
Net income
−5.3%
+21.6%
+6.8%
+28.2%
EPS, diluted
−4.3%
+19.8%
+7.8%
+29.7%
Returned to shareholders
+32.3%
−7.9%
+9.5%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
0.30B
Shares outstanding, FY2025
Change, 5 years+10.2%
Change, 10 years−9.1%
The share count grew 10% in five years — the same company, cut into more, smaller slices.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 11.8B
total assets, end of FY2025
Total assetsUSD 11.8B
EquityUSD 3.3B
CashUSD 261.0M
Gross debtUSD 5.5B
Net debtUSD 5.3B
Current ratio1.30×
Net debt stands at 158% of equity.
History
17 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
Revenue $B
8.6
8.8
9.4
9.4
7.1
6.5
6.1
6.0
4.4
4.3
4.2
4.2
4.5
4.3
4.2
4.1
4.1
Operating income $B
0.8
1.1
1.2
0.9
0.4
0.5
0.5
0.5
0.3
0.4
0.4
0.2
0.3
0.3
0.2
0.2
0.3
EBITDA $B
1.3
1.7
1.8
1.5
0.9
1.0
1.0
0.9
0.7
0.7
0.7
0.5
0.6
0.6
0.5
0.5
0.6
Income tax $B
0.1
0.2
0.2
0.2
0.1
0.0
0.1
0.1
−0.0
0.1
0.1
0.0
0.1
0.1
−0.2
0.0
0.0
Net income $B
0.4
0.7
0.7
0.5
0.2
0.2
0.2
0.2
0.3
0.2
0.2
0.1
0.1
0.1
0.3
0.0
0.1
EPS, diluted $
1.48
2.16
2.34
1.69
0.68
0.60
0.70
0.71
0.96
0.71
0.70
0.27
0.42
0.31
0.73
0.03
0.16
Dividend / sh $
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Payout %
29
19
17
18
45
62
55
50
31
28
21
0
0
·
·
·
·
ROE %
14.0
22.7
29.3
25.8
12.3
11.2
13.1
15.4
25.6
21.1
21.8
8.6
14.4
11.4
28.9
1.4
·
Shares out B
0.30
0.30
0.31
0.31
0.31
0.27
0.29
0.30
0.31
0.31
0.32
0.33
0.32
0.34
0.39
0.34
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
57 of 60
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 2 failures and 1 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed