GRWG vs HD
GrowGeneration Corp. and Home Depot, Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | GRWG | HD |
|---|---|---|
| Revenue | $161.7M | $164.7B |
| Net income | $-24.0M | $14.2B |
| Gross margin | 26.8% | 33.3% |
| Net margin | −14.9% | 8.6% |
| Return on equity | −22.1% | 145.5% |
| Diluted EPS | −$0.40 | $14.23 |
| Dividend / share | · | $9.20 |
| Payout ratio | · | 64.7% |
| Free cash flow | · | $12.6B |
| Equity | $97.5M | $12.8B |
| Net debt / equity | · | 3.75× |
| Current ratio | 3.99× | 1.06× |
| Revenue CAGR 5y | −3.5% | 4.5% |
| Profit CAGR 5y | · | 1.9% |
HD bills 1018.2× the revenue of GRWG, and GRWG closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | GRWG | HD |
|---|---|---|
| FY2025 | $161.7M | $164.7B |
| FY2024 | $188.9M | $159.5B |
| FY2023 | $225.9M | $152.7B |
| FY2022 | $278.2M | $157.4B |
| FY2021 | $422.5M | $151.2B |
| FY2020 | $193.4M | $132.1B |
| FY2019 | $79.7M | $110.2B |
| FY2018 | $29.0M | $108.2B |
| FY2017 | $14.4M | $100.9B |
| FY2016 | $8.0M | $94.6B |
Bottom line
| Fiscal year | GRWG | HD |
|---|---|---|
| FY2025 | $-24.0M | $14.2B |
| FY2024 | $-49.5M | $14.8B |
| FY2023 | $-46.5M | $15.1B |
| FY2022 | $-163.7M | $17.1B |
| FY2021 | $12.8M | $16.4B |
| FY2020 | $5.3M | $12.9B |
| FY2019 | $1.3M | $11.2B |
| FY2018 | $-5.1M | $11.1B |
| FY2017 | $-2.5M | $8.6B |
| FY2016 | $-431,244 | $8.0B |
11 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −$164,521,259,000 | HD |
| FY2024 | −$159,325,134,000 | HD |
| FY2023 | −$152,443,118,000 | HD |
| FY2022 | −$157,124,834,000 | HD |
| FY2021 | −$150,734,511,000 | HD |
| FY2020 | −$131,916,635,000 | HD |
| FY2019 | −$110,145,266,000 | HD |
| FY2018 | −$108,173,999,270 | HD |
| FY2017 | −$100,889,636,114 | HD |
| FY2016 | −$94,587,019,529 | HD |
| FY2015 | −$88,515,544,854 | HD |
HD has reported the higher revenue in every one of these 11 fiscal years. The gap has widened since the earliest year compared.
11 of 19 comparable fiscal years — a year missing data on either side is not counted.
11 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −23.5 pp | HD |
| FY2024 | −35.5 pp | HD |
| FY2023 | −30.5 pp | HD |
| FY2022 | −69.7 pp | HD |
| FY2021 | −7.8 pp | HD |
| FY2020 | −7.0 pp | HD |
| FY2019 | −8.5 pp | HD |
| FY2018 | −27.8 pp | HD |
| FY2017 | −26.3 pp | HD |
| FY2016 | −13.8 pp | HD |
| FY2015 | −23.2 pp | HD |
HD has kept the higher net margin in every one of these 11 fiscal years.
11 of 19 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
GRWG's net margin has been more volatile than HD's over the 11 comparable fiscal years — 16.8 percentage points of standard deviation against 1.0.
11 of 19 comparable fiscal years — a year missing data on either side is not counted.
Year by year
HD led in net margin in every one of the 11 comparable fiscal years — a structural lead, not a recent swing.
11 of 19 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
HD's return on equity has been more volatile than GRWG's over the 6 comparable fiscal years — 367.5 percentage points of standard deviation against 9.8.
6 of 19 comparable fiscal years — a year missing data on either side is not counted.
Year by year
HD led in return on equity in every one of the 6 comparable fiscal years — a structural lead, not a recent swing.
6 of 19 comparable fiscal years — a year missing data on either side is not counted.