HCC vs NC
Warrior MET Coal, Inc. and Nacco Industries Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | HCC | NC |
|---|---|---|
| Revenue | $1.3B | $277.2M |
| Net income | $57.0M | $17.6M |
| Gross margin | 25.0% | 13.9% |
| Net margin | 4.4% | 6.3% |
| Return on equity | 2.7% | 4.2% |
| Diluted EPS | $1.08 | $2.35 |
| Dividend / share | $0.32 | $0.98 |
| Payout ratio | 31.3% | 41.7% |
| Free cash flow | · | $2.3M |
| Equity | $2.1B | $429.2M |
| Net debt / equity | −0.07× | 0.12× |
| Current ratio | 3.19× | 3.09× |
| Revenue CAGR 5y | 10.8% | 16.6% |
| Profit CAGR 5y | · | 3.5% |
HCC bills 4.7× the revenue of NC, and NC keeps more of each dollar of revenue as profit (6.3% against 4.4%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | HCC | NC |
|---|---|---|
| FY2025 | $1.3B | $277.2M |
| FY2024 | $1.5B | $237.7M |
| FY2023 | $1.7B | $214.8M |
| FY2022 | $1.7B | $241.7M |
| FY2021 | $1.1B | $191.8M |
| FY2020 | $782.7M | $128.4M |
| FY2019 | $1.3B | $141.0M |
| FY2018 | $1.4B | $135.4M |
| FY2017 | $1.2B | $104.8M |
| FY2016 | $297.6M | $111.1M |
Bottom line
| Fiscal year | HCC | NC |
|---|---|---|
| FY2025 | $57.0M | $17.6M |
| FY2024 | $250.6M | $33.7M |
| FY2023 | $478.6M | $-39.6M |
| FY2022 | $641.3M | $74.2M |
| FY2021 | $150.9M | $48.1M |
| FY2020 | $-35.8M | $14.8M |
| FY2019 | $301.7M | $39.6M |
| FY2018 | $696.8M | $34.8M |
| FY2017 | $455.0M | $30.3M |
| FY2016 | $-49.7M | $29.6M |
10 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +$1,032,845,000 | HCC |
| FY2024 | +$1,287,512,000 | HCC |
| FY2023 | +$1,461,831,000 | HCC |
| FY2022 | +$1,497,019,000 | HCC |
| FY2021 | +$867,370,000 | HCC |
| FY2020 | +$654,306,000 | HCC |
| FY2019 | +$1,127,319,000 | HCC |
| FY2018 | +$1,242,632,000 | HCC |
| FY2017 | +$1,064,314,000 | HCC |
| FY2016 | +$186,553,000 | HCC |
HCC has reported the higher revenue in every one of these 10 fiscal years. The gap has widened since the earliest year compared.
10 of 17 comparable fiscal years — a year missing data on either side is not counted.
10 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −2.0 pp | NC |
| FY2024 | +2.2 pp | HCC |
| FY2023 | +47.0 pp | HCC |
| FY2022 | +6.2 pp | HCC |
| FY2021 | −10.8 pp | NC |
| FY2020 | −16.1 pp | NC |
| FY2019 | −4.3 pp | NC |
| FY2018 | +24.9 pp | HCC |
| FY2017 | +10.0 pp | HCC |
| FY2016 | −43.3 pp | NC |
The higher net margin has changed hands between HCC and NC over this period.
10 of 17 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
HCC's net margin has been more volatile than NC's over the 10 comparable fiscal years — 19.7 percentage points of standard deviation against 14.4.
10 of 17 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between HCC and NC over these 10 fiscal years — HCC led in 5 and NC in 5.
10 of 17 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
HCC's return on equity has been more volatile than NC's over the 10 comparable fiscal years — 39.2 percentage points of standard deviation against 7.9.
10 of 17 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between HCC and NC over these 10 fiscal years — HCC led in 7 and NC in 3.
10 of 17 comparable fiscal years — a year missing data on either side is not counted.