HLF vs STEK
Herbalife Ltd. and Stemtech Corp., side by side — 6 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | HLF | STEK |
|---|---|---|
| Revenue | $5.0B | $2.9M |
| Net income | $228.3M | $-4.0M |
| Gross margin | 77.9% | 80.3% |
| Net margin | 4.5% | −140.8% |
| Return on equity | · | · |
| Diluted EPS | $2.20 | −$0.02 |
| Dividend / share | · | · |
| Payout ratio | · | · |
| Free cash flow | $252.9M | $-483,583 |
| Equity | $-515.1M | $-7.0M |
| Net debt / equity | · | · |
| Current ratio | 1.13× | 0.04× |
| Revenue CAGR 5y | −1.9% | −8.1% |
| Profit CAGR 5y | −9.3% | · |
HLF bills 1751.3× the revenue of STEK, and STEK closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
6 years side by side
| Fiscal year | HLF | STEK |
|---|---|---|
| FY2025 | $5.0B | $2.9M |
| FY2024 | $5.0B | $5.1M |
| FY2023 | $5.1B | $4.9M |
| FY2022 | $5.2B | $4.6M |
| FY2021 | $5.8B | $4.3M |
| FY2020 | $5.5B | $4.4M |
Bottom line
| Fiscal year | HLF | STEK |
|---|---|---|
| FY2025 | $228.3M | $-4.0M |
| FY2024 | $254.3M | $-3.8M |
| FY2023 | $142.2M | $-5.4M |
| FY2022 | $321.3M | $-8.5M |
| FY2021 | $447.2M | $-7.1M |
| FY2020 | $372.6M | $-916,697 |
6 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +$5,034,623,620 | HLF |
| FY2024 | +$4,988,046,310 | HLF |
| FY2023 | +$5,057,478,469 | HLF |
| FY2022 | +$5,199,840,601 | HLF |
| FY2021 | +$5,798,478,755 | HLF |
| FY2020 | +$5,537,415,493 | HLF |
HLF has reported the higher revenue in every one of these 6 fiscal years. The gap has narrowed since the earliest year compared.
6 of 18 comparable fiscal years — a year missing data on either side is not counted.
6 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +145.3 pp | HLF |
| FY2024 | +79.7 pp | HLF |
| FY2023 | +113.2 pp | HLF |
| FY2022 | +195.5 pp | HLF |
| FY2021 | +172.3 pp | HLF |
| FY2020 | +46.1 pp | HLF |
HLF has kept the higher net margin in every one of these 6 fiscal years.
6 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
STEK's net margin has been more volatile than HLF's over the 6 comparable fiscal years — 51.4 percentage points of standard deviation against 1.6.
6 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
HLF led in net margin in every one of the 6 comparable fiscal years — a structural lead, not a recent swing.
6 of 18 comparable fiscal years — a year missing data on either side is not counted.