LDOS vs OTEX
Leidos Holdings, Inc. and Open Text Corp., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | LDOS | OTEX |
|---|---|---|
| Revenue | $17.1B | $5.2B |
| Net income | $1.4B | $643.0M |
| Gross margin | 17.7% | 73.7% |
| Net margin | 8.5% | 12.3% |
| Return on equity | 31.0% | 16.2% |
| Diluted EPS | $11.14 | $2.58 |
| Dividend / share | $1.63 | $1.10 |
| Payout ratio | — | 41.7% |
| Free cash flow | $1.6B | $807.5M |
| Equity | $4.9B | $4.0B |
| Net debt / equity | 0.72× | 1.20× |
| Current ratio | 1.70× | 0.81× |
| Revenue CAGR 5y | 7.0% | 9.2% |
| Profit CAGR 5y | 18.2% | 15.7% |
LDOS bills 3.3× the revenue of OTEX, and OTEX keeps more of each dollar of revenue as profit (12.3% against 8.5%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Revenue by year
10 years side by side
| Fiscal year | LDOS | OTEX |
|---|---|---|
| FY2025 | $17.1B | $5.2B |
| FY2024 | $16.6B | $5.2B |
| FY2023 | $15.3B | $5.8B |
| FY2022 | $14.3B | $4.5B |
| FY2021 | $13.6B | $3.5B |
| FY2020 | $12.2B | $3.4B |
| FY2019 | $11.0B | $3.1B |
| FY2018 | $10.2B | $2.9B |
| FY2017 | $10.2B | $2.8B |
| FY2016 | $7.0B | $2.3B |
Net income by year
Bottom line
| Fiscal year | LDOS | OTEX |
|---|---|---|
| FY2025 | $1.4B | $643.0M |
| FY2024 | $1.3B | $435.9M |
| FY2023 | $199.0M | $465.1M |
| FY2022 | $685.0M | $150.4M |
| FY2021 | $753.0M | $397.1M |
| FY2020 | $628.0M | $310.7M |
| FY2019 | $667.0M | $234.2M |
| FY2018 | $581.0M | $285.5M |
| FY2017 | $366.0M | $242.2M |
| FY2016 | $244.0M | $1.0B |
More in this industry