NYSE · SERVICES-COMPUTER INTEGRATED SYSTEMS DESIGN · LARGE CAP
Leidos Holdings, Inc. LDOS
17 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY7 YEARS OF DIVIDEND GROWTH
Revenue · FY2025
$17.1B
▲ 3.2% vs FY2024
Dividend streak
7 yrs
Raised every year since 2019
EPS · FY25
$11.14
Dividend / sh · FY25
$1.63
Payout · FY25
—
ROE · FY25
31.0%
Net margin · FY25
8.5%
Dividend coverage
6.8×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 17.1B
Revenue, FY2025 · full 17-year series below
Revenue
Net income
8 cents of every revenue dollar became profit this year.
Per share
USD 11.14
Diluted EPS, FY2025
EPS
Dividend
Earnings covered the dividend 6.8 times — the rest stayed in the company.
Profitability
31.0%
Return on equity, FY2025
ROE
Operating margin12.3%
Net margin8.5%
Return on assets10.9%
Each USD of equity produced 31 cents of profit this year.
Returned to shareholders
USD 400.0M
returned in FY2025 · dividends + net buybacks
Dividends paid—
Net buybacksUSD 400.0M
Share of profit27.6%
Consecutive raises7 years
USD 400.0M in buybacks — 28% of the year's profit went back to shareholders.
Growth
+7.0% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+6.2%
+7.0%
+3.1%
Net income
+28.3%
+18.2%
+5.8%
EPS, diluted
+31.0%
+20.6%
Dividend / share
+4.2%
+3.7%
Returned to shareholders
+43.0%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
0.13B
Shares outstanding, FY2025
Change, 5 years−11.0%
Change, 10 years—
The share count shrank 11% in five years — the same company, cut into fewer, larger slices.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 13.5B
total assets, end of FY2025
Total assetsUSD 13.5B
EquityUSD 4.9B
CashUSD 1.1B
Gross debtUSD 4.6B
Net debtUSD 3.5B
Current ratio1.70×
Net debt stands at 72% of equity.
History
17 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2014
2013
2012
2011
2010
2009
2008
Revenue $B
17.1
16.6
15.3
14.3
13.6
12.2
11.0
10.2
10.2
7.0
5.1
5.8
6.4
5.8
10.8
10.6
10.1
Operating income $B
2.1
1.8
0.6
1.1
1.2
1.0
0.9
0.7
0.6
0.4
−0.2
0.2
0.4
−0.1
0.9
0.8
0.8
EBITDA $B
2.4
2.1
1.0
1.4
1.5
1.3
1.1
1.0
0.9
0.5
−0.2
0.2
0.5
0.0
1.0
0.9
0.9
Income tax $B
0.4
0.4
0.2
0.2
0.2
0.2
0.2
0.0
0.0
0.1
0.0
0.0
0.0
0.1
0.3
0.3
0.3
Net income $B
1.4
1.3
0.2
0.7
0.8
0.6
0.7
0.6
0.4
0.2
−0.3
0.2
0.5
0.1
0.6
0.5
0.5
EPS, diluted $
11.14
9.22
1.44
4.96
5.27
4.36
4.60
3.80
2.38
2.35
−4.36
1.94
6.19
0.68
1.64
1.23
1.09
Dividend / sh $
1.63
1.54
1.46
1.44
1.40
1.36
1.32
1.28
1.28
1.28
1.28
1.60
1.92
·
·
·
·
Payout %
·
·
·
·
·
·
·
0
0
407
−0
291
31
0
·
·
·
ROE %
31.0
29.1
4.7
15.9
18.5
17.3
19.8
17.4
11.3
11.6
−24.9
7.8
21.9
2.5
25.9
22.7
22.9
Shares out B
0.13
0.13
0.14
0.14
0.14
0.14
0.14
0.15
0.15
0.15
0.07
0.08
0.09
0.34
0.36
0.39
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
51 of 51
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed