LDOS vs LNWO
Leidos Holdings, Inc. and Light & Wonder, Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | LDOS | LNWO |
|---|---|---|
| Revenue | $17.2B | $3.3B |
| Net income | $1.4B | $276.0M |
| Gross margin | 18.0% | 73.3% |
| Net margin | 8.5% | 8.3% |
| Return on equity | 31.0% | 62.7% |
| Diluted EPS | $11.14 | $3.26 |
| Dividend / share | $1.63 | · |
| Payout ratio | · | · |
| Free cash flow | $1.6B | · |
| Equity | $4.9B | · |
| Net debt / equity | 0.72× | 20.39× |
| Current ratio | 1.70× | 1.60× |
| Revenue CAGR 5y | 6.9% | 14.3% |
| Profit CAGR 5y | 18.2% | · |
LDOS bills 5.2× the revenue of LNWO, and keeps more of each dollar of revenue as profit (8.5% against 8.3%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
Revenue by year
10 years side by side
| Fiscal year | LDOS | LNWO |
|---|---|---|
| FY2025 | $17.2B | $3.3B |
| FY2024 | $16.7B | $3.2B |
| FY2023 | $15.4B | $2.9B |
| FY2022 | $14.4B | $2.5B |
| FY2021 | $13.7B | $2.2B |
| FY2020 | $12.3B | $1.7B |
| FY2019 | $11.1B | $2.4B |
| FY2018 | $10.2B | $3.4B |
| FY2017 | $10.2B | $3.1B |
| FY2016 | $7.0B | $2.9B |
Net income by year
Bottom line
| Fiscal year | LDOS | LNWO |
|---|---|---|
| FY2025 | $1.4B | $276.0M |
| FY2024 | $1.3B | $336.0M |
| FY2023 | $199.0M | $163.0M |
| FY2022 | $685.0M | $3.7B |
| FY2021 | $753.0M | $371.0M |
| FY2020 | $628.0M | $-569.0M |
| FY2019 | $667.0M | $-130.0M |
| FY2018 | $581.0M | $-352.0M |
| FY2017 | $366.0M | $-242.0M |
| FY2016 | $244.0M | $-353.7M |
More in this industry