LILA vs WBD
Liberty Latin America Ltd. and Warner Bros. Discovery, Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | LILA | WBD |
|---|---|---|
| Revenue | $4.4B | $37.3B |
| Net income | $-611.2M | $727.0M |
| Gross margin | 78.0% | 44.0% |
| Net margin | −12.5% | 2.0% |
| Return on equity | −74.3% | 2.1% |
| Diluted EPS | −$3.06 | $0.29 |
| Dividend / share | · | · |
| Payout ratio | · | · |
| Free cash flow | $305.9M | $3.1B |
| Equity | $555.6M | $35.9B |
| Net debt / equity | 13.47× | 0.78× |
| Current ratio | 1.14× | 1.06× |
| Revenue CAGR 5y | 3.3% | 28.4% |
| Profit CAGR 5y | · | −9.8% |
WBD bills 8.4× the revenue of LILA, and LILA closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | LILA | WBD |
|---|---|---|
| FY2025 | $4.4B | $37.3B |
| FY2024 | $4.4B | $39.3B |
| FY2023 | $4.5B | $41.3B |
| FY2022 | $4.8B | $33.8B |
| FY2021 | $4.8B | $12.2B |
| FY2020 | $3.8B | $10.7B |
| FY2019 | $3.9B | $11.1B |
| FY2018 | $3.7B | $10.6B |
| FY2017 | $3.6B | $6.9B |
| FY2016 | $2.7B | $6.5B |
Bottom line
| Fiscal year | LILA | WBD |
|---|---|---|
| FY2025 | $-611.2M | $727.0M |
| FY2024 | $-689.4M | $-11.3B |
| FY2023 | $-73.6M | $-3.1B |
| FY2022 | $-170.7M | $-7.4B |
| FY2021 | $-440.6M | $1.0B |
| FY2020 | $-687.3M | $1.2B |
| FY2019 | $-106.1M | $2.1B |
| FY2018 | $-345.2M | $594.0M |
| FY2017 | $-778.1M | $-337.0M |
| FY2016 | $-432.3M | $1.2B |
11 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −$32,853,800,000 | WBD |
| FY2024 | −$34,874,200,000 | WBD |
| FY2023 | −$36,809,900,000 | WBD |
| FY2022 | −$29,008,400,000 | WBD |
| FY2021 | −$7,379,700,000 | WBD |
| FY2020 | −$6,888,600,000 | WBD |
| FY2019 | −$7,277,000,000 | WBD |
| FY2018 | −$6,847,300,000 | WBD |
| FY2017 | −$3,283,000,000 | WBD |
| FY2016 | −$3,773,200,000 | WBD |
| FY2015 | −$5,176,700,000 | WBD |
WBD has reported the higher revenue in every one of these 11 fiscal years. The gap has widened since the earliest year compared.
11 of 19 comparable fiscal years — a year missing data on either side is not counted.
11 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −14.5 pp | WBD |
| FY2024 | +14.4 pp | LILA |
| FY2023 | +5.5 pp | LILA |
| FY2022 | +17.3 pp | LILA |
| FY2021 | −20.0 pp | WBD |
| FY2020 | −34.1 pp | WBD |
| FY2019 | −25.2 pp | WBD |
| FY2018 | −23.6 pp | WBD |
| FY2017 | −17.7 pp | WBD |
| FY2016 | −33.6 pp | WBD |
| FY2015 | −12.6 pp | WBD |
The higher net margin has changed hands between LILA and WBD over this period.
11 of 19 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
WBD's net margin has been more volatile than LILA's over the 11 comparable fiscal years — 15.6 percentage points of standard deviation against 7.9.
11 of 19 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between LILA and WBD over these 11 fiscal years — LILA led in 3 and WBD in 8.
11 of 19 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
LILA's return on equity has been more volatile than WBD's over the 10 comparable fiscal years — 21.4 percentage points of standard deviation against 16.9.
10 of 19 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between LILA and WBD over these 10 fiscal years — LILA led in 2 and WBD in 8.
10 of 19 comparable fiscal years — a year missing data on either side is not counted.