MAS vs SLGN
Masco Corp. and Silgan Holdings Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | MAS | SLGN |
|---|---|---|
| Revenue | $7.6B | $6.5B |
| Net income | $810.0M | $288.4M |
| Gross margin | 35.4% | 17.7% |
| Net margin | 11.3% | 4.4% |
| Return on equity | · | 13.5% |
| Diluted EPS | $3.86 | $2.70 |
| Dividend / share | $1.24 | $0.80 |
| Payout ratio | 32.2% | 29.7% |
| Free cash flow | $866.0M | $422.7M |
| Equity | $-185.0M | $2.3B |
| Net debt / equity | · | 1.44× |
| Current ratio | 1.81× | 1.22× |
| Revenue CAGR 5y | 1.0% | 5.7% |
| Profit CAGR 5y | −7.9% | −1.4% |
MAS bills 1.2× the revenue of SLGN, and keeps more of each dollar of revenue as profit (11.3% against 4.4%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | MAS | SLGN |
|---|---|---|
| FY2025 | $7.6B | $6.5B |
| FY2024 | $7.8B | $5.9B |
| FY2023 | $8.0B | $6.0B |
| FY2022 | $8.7B | $6.4B |
| FY2021 | $8.4B | $5.7B |
| FY2020 | $7.2B | $4.9B |
| FY2019 | $6.7B | $4.5B |
| FY2018 | $6.7B | $4.4B |
| FY2017 | $6.0B | $4.1B |
| FY2016 | $7.4B | $3.6B |
Bottom line
| Fiscal year | MAS | SLGN |
|---|---|---|
| FY2025 | $810.0M | $288.4M |
| FY2024 | $822.0M | $276.4M |
| FY2023 | $908.0M | $326.0M |
| FY2022 | $844.0M | $340.8M |
| FY2021 | $410.0M | $359.1M |
| FY2020 | $1.2B | $308.7M |
| FY2019 | $935.0M | $193.8M |
| FY2018 | $734.0M | $224.0M |
| FY2017 | $533.0M | $269.7M |
| FY2016 | $493.0M | $153.4M |
18 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +$1,078,834,000 | MAS |
| FY2024 | +$1,973,306,000 | MAS |
| FY2023 | +$1,978,795,000 | MAS |
| FY2022 | +$2,268,501,000 | MAS |
| FY2021 | +$2,697,895,000 | MAS |
| FY2020 | +$2,266,057,000 | MAS |
| FY2019 | +$2,217,073,000 | MAS |
| FY2018 | +$2,205,125,000 | MAS |
| FY2017 | +$1,924,146,000 | MAS |
| FY2016 | +$3,748,086,000 | MAS |
| FY2015 | +$3,378,029,000 | MAS |
| FY2014 | +$3,094,210,000 | MAS |
| FY2013 | +$3,052,482,000 | MAS |
| FY2012 | +$3,906,682,000 | MAS |
| FY2011 | +$3,660,773,000 | MAS |
| FY2010 | +$4,414,455,000 | MAS |
| FY2009 | +$4,590,241,000 | MAS |
| FY2008 | +$6,363,008,000 | MAS |
MAS has reported the higher revenue in every one of these 18 fiscal years. The gap has narrowed since the earliest year compared.
18 of 19 comparable fiscal years — a year missing data on either side is not counted.
18 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +6.9 pp | MAS |
| FY2024 | +6.4 pp | MAS |
| FY2023 | +6.6 pp | MAS |
| FY2022 | +5.1 pp | MAS |
| FY2021 | −0.6 pp | SLGN |
| FY2020 | +11.5 pp | MAS |
| FY2019 | +10.3 pp | MAS |
| FY2018 | +6.7 pp | MAS |
| FY2017 | +3.1 pp | MAS |
| FY2016 | +3.0 pp | MAS |
| FY2015 | +0.9 pp | MAS |
| FY2014 | +8.2 pp | MAS |
| FY2013 | −0.1 pp | SLGN |
| FY2012 | −5.3 pp | SLGN |
| FY2011 | −12.9 pp | SLGN |
| FY2010 | −18.1 pp | SLGN |
| FY2009 | −7.1 pp | SLGN |
| FY2008 | −7.7 pp | SLGN |
The higher net margin has changed hands between MAS and SLGN over this period.
18 of 19 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
MAS's net margin has been more volatile than SLGN's over the 18 comparable fiscal years — 8.1 percentage points of standard deviation against 0.7.
18 of 19 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between MAS and SLGN over these 18 fiscal years — MAS led in 11 and SLGN in 7.
18 of 19 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
MAS's return on equity has been more volatile than SLGN's over the 7 comparable fiscal years — 59.4 percentage points of standard deviation against 3.1.
7 of 19 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between MAS and SLGN over these 7 fiscal years — MAS led in 2 and SLGN in 5.
7 of 19 comparable fiscal years — a year missing data on either side is not counted.