MLKN vs SGI
MillerKnoll, Inc. and Somnigroup International Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | MLKN | SGI |
|---|---|---|
| Revenue | $3.8B | $7.5B |
| Net income | $91.5M | $384.1M |
| Gross margin | 38.8% | 42.6% |
| Net margin | 2.5% | 5.2% |
| Return on equity | 7.0% | 20.9% |
| Diluted EPS | $1.32 | $1.84 |
| Dividend / share | $0.75 | $0.60 |
| Payout ratio | 55.8% | 33.2% |
| Free cash flow | $77.6M | $633.2M |
| Equity | $1.3B | · |
| Net debt / equity | 0.83× | 1.44× |
| Current ratio | 1.58× | 0.83× |
| Revenue CAGR 5y | 9.3% | 15.3% |
| Profit CAGR 5y | −12.1% | 1.9% |
SGI bills 1.9× the revenue of MLKN, and keeps more of each dollar of revenue as profit (5.2% against 2.5%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | MLKN | SGI |
|---|---|---|
| FY2025 | $3.8B | $7.5B |
| FY2024 | $3.7B | $4.9B |
| FY2023 | $3.6B | $4.9B |
| FY2022 | $4.1B | $4.9B |
| FY2021 | $3.9B | $4.9B |
| FY2020 | $2.5B | $3.7B |
| FY2019 | $2.5B | $3.1B |
| FY2018 | $2.6B | $2.7B |
| FY2017 | $2.4B | $2.7B |
| FY2016 | $2.3B | $3.1B |
Bottom line
| Fiscal year | MLKN | SGI |
|---|---|---|
| FY2025 | $91.5M | $384.1M |
| FY2024 | $-36.9M | $384.3M |
| FY2023 | $82.3M | $368.1M |
| FY2022 | $42.1M | $455.7M |
| FY2021 | $-27.1M | $624.5M |
| FY2020 | $174.6M | $348.8M |
| FY2019 | $-8.7M | $189.5M |
| FY2018 | $160.5M | $100.5M |
| FY2017 | $128.1M | $151.4M |
| FY2016 | $123.9M | $190.6M |
18 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −$3,634,800,000 | SGI |
| FY2024 | −$1,261,000,000 | SGI |
| FY2023 | −$1,297,000,000 | SGI |
| FY2022 | −$834,100,000 | SGI |
| FY2021 | −$984,800,000 | SGI |
| FY2020 | −$1,211,800,000 | SGI |
| FY2019 | −$619,400,000 | SGI |
| FY2018 | −$135,700,000 | SGI |
| FY2017 | −$319,400,000 | SGI |
| FY2016 | −$801,500,000 | SGI |
| FY2015 | −$889,700,000 | SGI |
| FY2014 | −$847,600,000 | SGI |
| FY2013 | −$582,300,000 | SGI |
| FY2012 | +$372,000,000 | MLKN |
| FY2011 | +$306,200,000 | MLKN |
| FY2010 | +$543,800,000 | MLKN |
| FY2009 | +$487,644,000 | MLKN |
| FY2008 | +$702,182,000 | MLKN |
The higher-revenue side has changed between MLKN and SGI over this period. The gap has widened since the earliest year compared.
18 of 18 comparable fiscal years — a year missing data on either side is not counted.
18 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −2.7 pp | SGI |
| FY2024 | −8.7 pp | SGI |
| FY2023 | −5.2 pp | SGI |
| FY2022 | −8.2 pp | SGI |
| FY2021 | −13.2 pp | SGI |
| FY2020 | −2.2 pp | SGI |
| FY2019 | −6.7 pp | SGI |
| FY2018 | +2.6 pp | MLKN |
| FY2017 | +0.2 pp | MLKN |
| FY2016 | −0.6 pp | SGI |
| FY2015 | +4.0 pp | MLKN |
| FY2014 | +0.9 pp | MLKN |
| FY2013 | −4.4 pp | SGI |
| FY2012 | −3.8 pp | SGI |
| FY2011 | −11.1 pp | SGI |
| FY2010 | −9.9 pp | SGI |
| FY2009 | −8.1 pp | SGI |
| FY2008 | −2.2 pp | SGI |
The higher net margin has changed hands between MLKN and SGI over this period.
18 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
SGI's net margin has been more volatile than MLKN's over the 18 comparable fiscal years — 3.7 percentage points of standard deviation against 2.6.
18 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between MLKN and SGI over these 18 fiscal years — MLKN led in 4 and SGI in 14.
18 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
MLKN's return on equity has been more volatile than SGI's over the 14 comparable fiscal years — 214.6 percentage points of standard deviation against 100.4.
14 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between MLKN and SGI over these 14 fiscal years — MLKN led in 2 and SGI in 12.
14 of 18 comparable fiscal years — a year missing data on either side is not counted.