NAGE vs USNA
Niagen Bioscience, Inc. and Usana Health Sciences Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | NAGE | USNA |
|---|---|---|
| Revenue | $129.4M | $925.3M |
| Net income | $17.4M | $10.8M |
| Gross margin | 64.3% | 78.3% |
| Net margin | 13.4% | 1.2% |
| Return on equity | 28.3% | 2.0% |
| Diluted EPS | $0.20 | $0.58 |
| Dividend / share | · | · |
| Payout ratio | · | · |
| Free cash flow | · | $8.5M |
| Equity | $76.5M | $533.1M |
| Net debt / equity | · | · |
| Current ratio | 4.86× | 2.24× |
| Revenue CAGR 5y | 16.9% | −4.0% |
| Profit CAGR 5y | · | −38.7% |
USNA bills 7.1× the revenue of NAGE, and NAGE keeps more of each dollar of revenue as profit (13.4% against 1.2%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | NAGE | USNA |
|---|---|---|
| FY2025 | $129.4M | $925.3M |
| FY2024 | $99.6M | $854.5M |
| FY2023 | $83.6M | $921.0M |
| FY2022 | $72.0M | $998.6M |
| FY2021 | $67.4M | $1.2B |
| FY2020 | $59.3M | $1.1B |
| FY2019 | $46.3M | $1.1B |
| FY2018 | $31.6M | $1.2B |
| FY2017 | $21.2M | $1.0B |
| FY2016 | $21.7M | $1.0B |
Bottom line
| Fiscal year | NAGE | USNA |
|---|---|---|
| FY2025 | $17.4M | $10.8M |
| FY2024 | $8.6M | $42.0M |
| FY2023 | $-4.9M | $63.8M |
| FY2022 | $-16.5M | $69.3M |
| FY2021 | $-27.1M | $116.5M |
| FY2020 | $-19.9M | $124.7M |
| FY2019 | $-32.1M | $100.5M |
| FY2018 | $-33.3M | $126.2M |
| FY2017 | $-11.4M | $62.5M |
| FY2016 | $-2.9M | $100.0M |
16 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −$795,834,000 | USNA |
| FY2024 | −$754,906,000 | USNA |
| FY2023 | −$837,440,000 | USNA |
| FY2022 | −$926,551,000 | USNA |
| FY2021 | −$1,119,015,000 | USNA |
| FY2020 | −$1,075,387,000 | USNA |
| FY2019 | −$1,014,611,000 | USNA |
| FY2018 | −$1,157,691,000 | USNA |
| FY2017 | −$1,026,064,000 | USNA |
| FY2016 | −$984,418,352 | USNA |
| FY2015 | −$900,614,114 | USNA |
| FY2014 | −$775,157,821 | USNA |
| FY2013 | −$708,014,036 | USNA |
| FY2012 | −$637,115,506 | USNA |
| FY2011 | −$573,826,390 | USNA |
| FY2010 | −$510,077,630 | USNA |
USNA has reported the higher revenue in every one of these 16 fiscal years. The gap has widened since the earliest year compared.
16 of 17 comparable fiscal years — a year missing data on either side is not counted.
16 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +12.2 pp | NAGE |
| FY2024 | +3.7 pp | NAGE |
| FY2023 | −12.8 pp | USNA |
| FY2022 | −29.9 pp | USNA |
| FY2021 | −50.0 pp | USNA |
| FY2020 | −44.6 pp | USNA |
| FY2019 | −78.9 pp | USNA |
| FY2018 | −116.2 pp | USNA |
| FY2017 | −59.6 pp | USNA |
| FY2016 | −23.5 pp | USNA |
| FY2015 | −25.8 pp | USNA |
| FY2014 | −44.9 pp | USNA |
| FY2013 | −54.5 pp | USNA |
| FY2012 | −110.7 pp | USNA |
| FY2011 | −106.0 pp | USNA |
| FY2010 | −35.9 pp | USNA |
The higher net margin has changed hands between NAGE and USNA over this period.
16 of 17 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
NAGE's net margin has been more volatile than USNA's over the 16 comparable fiscal years — 35.8 percentage points of standard deviation against 2.6.
16 of 17 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between NAGE and USNA over these 16 fiscal years — NAGE led in 2 and USNA in 14.
16 of 17 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
NAGE's return on equity has been more volatile than USNA's over the 16 comparable fiscal years — 90.4 percentage points of standard deviation against 11.0.
16 of 17 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between NAGE and USNA over these 16 fiscal years — NAGE led in 2 and USNA in 14.
16 of 17 comparable fiscal years — a year missing data on either side is not counted.