OPAL vs UGI
Opal Fuels Inc. and UGI Corporation, side by side — 5 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | OPAL | UGI |
|---|---|---|
| Revenue | $326.7M | $7.1B |
| Net income | $36.4M | $678.0M |
| Gross margin | — | — |
| Net margin | 11.1% | 9.5% |
| Return on equity | 291207.1% | 14.9% |
| Diluted EPS | — | $3.09 |
| Dividend / share | — | $1.50 |
| Payout ratio | — | 47.5% |
| Free cash flow | $-34.2M | $390.0M |
| Equity | $-12.9M | $4.8B |
| Net debt / equity | 6573.50× | 1.32× |
| Current ratio | 1.18× | 0.89× |
| Revenue CAGR 5y | — | 2.1% |
| Profit CAGR 5y | — | 5.0% |
UGI bills 21.9× the revenue of OPAL, and OPAL keeps more of each dollar of revenue as profit (11.1% against 9.5%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
5 years side by side
| Fiscal year | OPAL | UGI |
|---|---|---|
| FY2025 | $326.7M | $7.1B |
| FY2024 | $290.9M | $7.0B |
| FY2023 | $251.1M | $8.8B |
| FY2022 | $230.7M | $10.0B |
| FY2021 | $162.0M | $7.3B |
Net income by year
Bottom line
| Fiscal year | OPAL | UGI |
|---|---|---|
| FY2025 | $36.4M | $678.0M |
| FY2024 | $14.3M | $269.0M |
| FY2023 | $127.0M | $-1.5B |
| FY2022 | $32.6M | $1.1B |
| FY2021 | $40.8M | $1.5B |
Advertisement
AdSense · Rectangle 336×280