OSW vs PLNT
Onespaworld Holdings Ltd. and Planet Fitness, Inc., side by side — 8 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | OSW | PLNT |
|---|---|---|
| Revenue | $961.0M | $1.3B |
| Net income | $71.6M | $219.1M |
| Gross margin | · | 82.6% |
| Net margin | 7.5% | 16.6% |
| Return on equity | 13.1% | · |
| Diluted EPS | $0.69 | · |
| Dividend / share | · | · |
| Payout ratio | 24.4% | · |
| Free cash flow | $68.4M | $254.8M |
| Equity | $542.6M | $-482.8M |
| Net debt / equity | 0.12× | · |
| Current ratio | 1.91× | 2.11× |
| Revenue CAGR 5y | 51.4% | 26.6% |
| Profit CAGR 5y | · | · |
PLNT bills 1.4× the revenue of OSW, and keeps more of each dollar of revenue as profit (16.6% against 7.5%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
8 years side by side
| Fiscal year | OSW | PLNT |
|---|---|---|
| FY2025 | $961.0M | $1.3B |
| FY2024 | $895.0M | $1.2B |
| FY2023 | $794.0M | $1.1B |
| FY2022 | $546.3M | $936.8M |
| FY2021 | $144.0M | $587.0M |
| FY2020 | $120.9M | $406.6M |
| FY2018 | $540.8M | $572.9M |
| FY2017 | $506.7M | $429.9M |
Bottom line
| Fiscal year | OSW | PLNT |
|---|---|---|
| FY2025 | $71.6M | $219.1M |
| FY2024 | $72.9M | $172.0M |
| FY2023 | $-3.0M | $138.3M |
| FY2022 | $53.2M | $99.4M |
| FY2021 | $-68.5M | $42.8M |
| FY2020 | $-288.0M | $-15.0M |
| FY2018 | $9.9M | $88.0M |
| FY2017 | $31.1M | $33.1M |
8 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −$363,143,000 | PLNT |
| FY2024 | −$286,635,000 | PLNT |
| FY2023 | −$277,281,000 | PLNT |
| FY2022 | −$390,513,000 | PLNT |
| FY2021 | −$442,992,000 | PLNT |
| FY2020 | −$285,693,000 | PLNT |
| FY2018 | −$32,120,000 | PLNT |
| FY2017 | +$76,743,000 | OSW |
The higher-revenue side has changed between OSW and PLNT over this period. The gap has widened since the earliest year compared.
8 of 13 comparable fiscal years — a year missing data on either side is not counted.
7 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −9.2 pp | PLNT |
| FY2024 | −6.6 pp | PLNT |
| FY2023 | −14.1 pp | PLNT |
| FY2022 | −2.1 pp | PLNT |
| FY2021 | −55.4 pp | PLNT |
| FY2020 | −234.4 pp | PLNT |
| FY2017 | −6.4 pp | PLNT |
PLNT has kept the higher net margin in every one of these 7 fiscal years.
7 of 13 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
OSW's net margin has been more volatile than PLNT's over the 7 comparable fiscal years — 84.5 percentage points of standard deviation against 6.4.
7 of 13 comparable fiscal years — a year missing data on either side is not counted.
Year by year
PLNT led in net margin in every one of the 7 comparable fiscal years — a structural lead, not a recent swing.
7 of 13 comparable fiscal years — a year missing data on either side is not counted.