ES
MARKETS / NYSE / SCI
NYSE · SERVICES-PERSONAL SERVICES · LARGE CAP

Service Corporation International SCI

18 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$4.3B
▲ 2.9% vs FY2024
Dividend streak
2 yrs
Raised every year since 2024
EPS · FY25
$3.80
Dividend / sh · FY25
$1.30
Payout · FY25
34%
ROE · FY25
32.7%
Net margin · FY25
12.6%
Dividend coverage
2.9×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 4.3B
Revenue, FY2025 · full 18-year series below
Revenue Net income
2464.30.52008201120142017202020232025
2464.30.52016201920222025

13 cents of every revenue dollar became profit this year.

Per share
USD 3.80
Diluted EPS, FY2025
EPS Dividend
2461.303.802008201120142017202020232025
2461.303.802016201920222025

Earnings covered the dividend 2.9 times — the rest stayed in the company.

Profitability
32.7%
Return on equity, FY2025
ROE
20406032.7%2008201120142017202020232025
20406032.7%2016201920222025
Operating margin22.7%
Net margin12.6%
Return on assets3.0%

Each USD of equity produced 33 cents of profit this year.

Returned to shareholders
USD 615.2M
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 183.6M
Net buybacksUSD 431.6M
Share of profit113.4%
Consecutive raises2 years

USD 183.6M in dividends and USD 431.6M in buybacks — 113% of the year's profit, so the payout drew on cash built up earlier.

Growth
+4.2% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+1.6%
+4.2%
+3.7%
+4.6%
Net income
−1.4%
+1.0%
+8.8%
+10.2%
EPS, diluted
+2.5%
+5.7%
+12.8%
+14.5%
Dividend / share
+8.4%
+11.4%
Returned to shareholders
−8.1%
−0.4%
+4.4%
+9.6%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
0.14B
Shares outstanding, FY2025
0.250.142008201120142017202020232025
0.190.142016201920222025
Change, 5 years−18.2%
Change, 10 years−28.7%

The share count shrank 18% in five years — the same company, cut into fewer, larger slices.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 18.7B
total assets, end of FY2025
Total assetsUSD 18.7B
EquityUSD 1.6B
CashUSD 243.6M
Gross debtUSD 5.1B
Net debtUSD 4.9B
Current ratio0.55×

Net debt stands at 299% of equity.

History
18 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
Revenue $B
4.3
4.2
4.1
4.1
4.1
3.5
3.2
3.2
3.1
3.0
3.0
3.0
2.6
2.4
2.3
2.2
2.1
2.2
Operating income $B
1.0
0.9
0.9
0.9
1.2
0.8
0.7
0.6
0.6
0.5
0.6
0.6
0.4
0.4
0.4
0.4
0.3
0.3
EBITDA $B
1.2
1.1
1.1
1.1
1.3
1.0
0.8
0.8
0.7
0.7
0.7
0.7
0.5
0.5
0.5
0.5
0.4
0.4
Income tax $B
0.2
0.2
0.2
0.2
0.2
0.1
0.1
−0.0
−0.1
0.1
0.1
0.2
0.1
0.1
0.1
0.1
0.1
0.1
Net income $B
0.5
0.5
0.5
0.6
0.8
0.5
0.4
0.4
0.5
0.2
0.2
0.2
0.1
0.2
0.1
0.1
0.1
0.1
EPS, diluted $
3.80
3.53
3.53
3.53
4.72
2.88
1.99
2.39
2.84
0.90
1.14
0.81
0.68
0.70
0.61
0.50
0.49
0.37
Dividend / sh $
1.30
1.12
1.02
1.02
0.88
·
0.68
0.58
0.58
0.51
0.44
0.34
0.27
0.23
0.00
0.00
0.16
0.16
Payout %
34
34
31
28
18
27
36
28
20
56
37
41
39
39
31
32
33
43
ROE %
32.7
32.2
33.4
31.6
43.9
28.9
21.3
29.3
43.7
15.5
18.3
12.2
10.5
11.2
10.1
8.5
8.3
·
Shares out B
0.14
0.14
0.15
0.15
0.16
0.17
0.18
0.18
0.19
0.19
0.20
0.20
0.21
0.21
0.22
0.24
0.25
·

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
70 of 70
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed