SHW vs TSCO
THE Sherwin-williams Company and Tractor Supply Co. /DE, side by side — 10 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | SHW | TSCO |
|---|---|---|
| Revenue | $23.6B | $15.5B |
| Net income | $2.6B | $1.1B |
| Gross margin | 48.8% | 36.4% |
| Net margin | 10.9% | 7.1% |
| Return on equity | 59.4% | 45.2% |
| Diluted EPS | $10.26 | $2.06 |
| Dividend / share | $3.16 | $0.92 |
| Payout ratio | 30.7% | 44.5% |
| Free cash flow | $2.7B | $740.5M |
| Equity | $4.6B | $2.6B |
| Net debt / equity | 2.06× | 0.61× |
| Current ratio | 0.87× | 1.34× |
| Revenue CAGR 5y | 5.1% | 7.9% |
| Profit CAGR 5y | 4.8% | 7.9% |
SHW bills 1.5× the revenue of TSCO, and keeps more of each dollar of revenue as profit (10.9% against 7.1%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
10 years side by side
| Fiscal year | SHW | TSCO |
|---|---|---|
| FY2025 | $23.6B | $15.5B |
| FY2024 | $23.1B | $14.9B |
| FY2023 | $23.1B | $14.6B |
| FY2022 | $22.1B | $14.2B |
| FY2021 | $19.9B | $12.7B |
| FY2020 | $18.4B | $10.6B |
| FY2019 | $17.9B | $8.4B |
| FY2018 | $17.5B | $7.9B |
| FY2017 | $15.0B | $7.3B |
| FY2016 | $11.9B | $6.8B |
Net income by year
Bottom line
| Fiscal year | SHW | TSCO |
|---|---|---|
| FY2025 | $2.6B | $1.1B |
| FY2024 | $2.7B | $1.1B |
| FY2023 | $2.4B | $1.1B |
| FY2022 | $2.0B | $1.1B |
| FY2021 | $1.9B | $997.1M |
| FY2020 | $2.0B | $749.0M |
| FY2019 | $1.5B | $562.4M |
| FY2018 | $1.1B | $532.4M |
| FY2017 | $1.7B | $422.6M |
| FY2016 | $1.1B | $437.1M |
Advertisement
AdSense · Rectangle 336×280