NYSE · RETAIL-HOBBY, TOY & GAME SHOPS · MID CAP
Build-a-bear Workshop Inc. BBW
17 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$529.8M
▲ 6.7% vs FY2024
EPS · FY25
$3.99
Dividend / sh · FY25
—
Payout · FY25
22%
ROE · FY25
35.5%
Net margin · FY25
9.9%
Dividend coverage
—
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 529.8M
Revenue, FY2025 · full 17-year series below
Revenue
Net income
10 cents of every revenue dollar became profit this year.
Per share
USD 3.99
Diluted EPS, FY2025
EPS
The company pays no cash dividend.
Profitability
35.5%
Return on equity, FY2025
ROE
Operating margin12.7%
Net margin9.9%
Return on assets16.4%
Each USD of equity produced 35 cents of profit this year.
Returned to shareholders
USD 39.3M
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 11.5M
Net buybacksUSD 27.7M
Share of profit75.2%
Consecutive raises—
USD 11.5M in dividends and USD 27.7M in buybacks — 75% of the year's profit went back to shareholders.
Growth
+15.7% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+4.2%
+15.7%
+3.4%
+1.9%
Net income
+2.8%
+6.7%
+51.4%
EPS, diluted
+8.2%
+9.6%
+49.1%
Returned to shareholders
+17.1%
+4.2%
+11.9%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
0.01B
Shares outstanding, FY2025
Change, 5 years−19.6%
Change, 10 years−19.2%
The share count shrank 20% in five years — the same company, cut into fewer, larger slices.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 345.5M
total assets, end of FY2025
Total assetsUSD 345.5M
EquityUSD 155.0M
CashUSD 26.8M
Current ratio1.55×
Equity funds 45% of total assets.
History
17 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
Revenue $B
0.5
0.5
0.5
0.5
0.4
0.3
0.3
0.3
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
Operating income $B
0.1
0.1
0.1
0.1
0.1
−0.0
0.0
−0.0
0.0
0.0
0.0
0.0
−0.0
−0.0
−0.0
−0.0
−0.0
EBITDA $B
0.1
0.1
0.1
0.1
0.1
−0.0
0.0
−0.0
0.0
0.0
0.0
0.0
0.0
−0.0
0.0
0.0
0.0
Income tax $B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
−0.0
0.0
0.0
−0.0
0.0
−0.0
0.0
0.0
−0.0
−0.0
Net income $B
0.1
0.1
0.1
0.0
0.0
−0.0
0.0
−0.0
0.0
0.0
0.0
0.0
−0.0
−0.0
−0.0
0.0
−0.0
EPS, diluted $
3.99
3.80
3.65
3.15
2.93
−1.54
0.02
−1.23
0.50
0.09
1.59
0.81
−0.13
−3.02
−0.98
0.01
−0.66
Dividend / sh $
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Payout %
22
21
42
1
42
−0
·
·
·
·
·
·
·
·
·
·
·
ROE %
35.5
38.5
42.6
45.3
58.7
−29.5
0.3
−17.8
7.7
1.4
27.8
15.8
−2.5
−46.4
−11.9
0.1
−7.6
Shares out B
0.01
0.01
0.01
0.01
0.02
0.02
0.02
0.01
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
58 of 58
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed