NYSE · RETAIL-RETAIL STORES, NEC · LARGE CAP
Bath & Body Works, Inc. BBWI
19 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$7.3B
▼ 0.2% vs FY2024
EPS · FY25
$3.11
Dividend / sh · FY25
$0.80
Payout · FY25
26%
ROE · FY25
—
Net margin · FY25
8.9%
Dividend coverage
3.9×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 7.3B
Revenue, FY2025 · full 19-year series below
Revenue
Net income
9 cents of every revenue dollar became profit this year.
Per share
USD 3.11
Diluted EPS, FY2025
EPS
Dividend
Earnings covered the dividend 3.9 times — the rest stayed in the company.
Profitability
—
Return on equity, FY2025
ROE
Operating margin15.4%
Net margin8.9%
Return on assets13.1%
Returned to shareholders
USD 568.0M
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 167.0M
Net buybacksUSD 401.0M
Share of profit87.5%
Consecutive raises—
USD 167.0M in dividends and USD 401.0M in buybacks — 88% of the year's profit went back to shareholders.
Growth
+2.5% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
−1.2%
+2.5%
−5.0%
−1.8%
Net income
−6.7%
−5.1%
−6.4%
−1.4%
EPS, diluted
−3.2%
+0.7%
−3.0%
+1.7%
Dividend / share
+0.0%
+21.7%
−14.9%
−11.0%
Returned to shareholders
−27.5%
+46.9%
−10.0%
−6.7%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
0.20B
Shares outstanding, FY2025
Change, 5 years−27.7%
Change, 10 years−30.7%
The share count shrank 28% in five years — the same company, cut into fewer, larger slices.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 5.1B
total assets, end of FY2025
Total assetsUSD 5.1B
EquityUSD -1.3B
CashUSD 953.0M
Gross debtUSD 3.9B
Net debtUSD 2.9B
Current ratio1.27×
Net debt stands at -229% of equity.
History
19 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
Revenue $B
7.3
7.3
7.4
7.6
7.9
6.4
5.4
13.2
12.6
12.6
12.2
11.5
10.8
10.5
10.4
9.6
8.6
9.0
10.1
Operating income $B
1.1
1.3
1.3
1.4
2.0
1.6
1.0
1.2
1.7
2.0
2.2
2.0
1.7
1.6
1.2
1.3
0.9
0.6
1.1
EBITDA $B
1.4
1.5
1.6
1.6
2.4
2.1
1.6
1.8
2.3
2.5
2.6
2.4
2.1
1.9
1.6
1.6
1.2
1.0
·
Income tax $B
0.2
0.2
0.1
0.3
0.3
0.3
0.1
0.2
0.3
0.5
0.7
0.6
0.5
0.5
0.4
0.4
0.2
0.2
0.4
Net income $B
0.6
0.8
0.9
0.8
1.3
0.8
−0.4
0.6
1.0
1.2
1.3
1.0
0.9
0.8
0.8
0.8
0.4
0.2
0.7
EPS, diluted $
3.11
3.61
3.84
3.43
4.88
3.00
−1.32
2.31
3.42
3.98
4.22
3.50
3.05
2.54
2.70
2.42
1.37
0.65
1.89
Dividend / sh $
0.80
0.80
0.80
0.80
0.45
0.30
1.20
2.40
2.40
4.40
4.00
2.36
1.20
5.00
3.80
4.60
0.60
4.60
0.60
Payout %
26
22
21
23
9
10
−91
103
70
109
93
66
39
192
135
185
43
91
32
ROE %
·
·
·
·
·
·
·
·
·
·
·
·
·
·
105.4
44.0
22.1
11.7
·
Shares out B
0.20
0.22
0.23
0.23
0.25
0.28
0.28
0.28
0.28
0.29
0.29
0.29
0.29
0.29
0.29
0.32
0.32
0.32
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
73 of 73
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed